D

Duniec Bros Ltd
TASE:DUNI

Watchlist Manager
Duniec Bros Ltd
TASE:DUNI
Watchlist
Price: 28 500 ILS 1.79%
Market Cap: 2.2B ILS

Relative Value

The Relative Value of one DUNI stock under the Base Case scenario is hidden ILS. Compared to the current market price of 28 500 ILS, Duniec Bros Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
6
Median 3Y
6.5
Median 5Y
6.1
Industry
1.1
vs History
20
vs Industry
0
Median 3Y
75.2
Median 5Y
23.1
Industry
17.8
vs History
vs Industry
Median 3Y
-24
Median 5Y
-12.5
Industry
11.6
vs History
vs Industry
0
Median 3Y
-26.8
Median 5Y
-17.2
Industry
15.6
vs History
34
vs Industry
39
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
vs History
4
vs Industry
4
Median 3Y
8.6
Median 5Y
8.1
Industry
1.2
vs History
6
vs Industry
3
Median 3Y
55.7
Median 5Y
48.8
Industry
4
vs History
39
vs Industry
2
Median 3Y
89.1
Median 5Y
67.3
Industry
10.4
vs History
39
vs Industry
3
Median 3Y
96.4
Median 5Y
68.6
Industry
13.5
vs History
vs Industry
Median 3Y
-31.1
Median 5Y
-16.4
Industry
12.5
vs History
vs Industry
Median 3Y
-31
Median 5Y
-16.2
Industry
15.7
vs History
34
vs Industry
42
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

DUNI Competitors Multiples
Duniec Bros Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Duniec Bros Ltd
TASE:DUNI
2.2B ILS 17.1 100.8 82.6 83.7
US
D R Horton Inc
NYSE:DHI
43B USD 1.3 12 9.2 9.4
US
DR Horton Inc
XMUN:HO2
24.9B EUR 0.8 8.1 6.4 6.5
US
Lennar Corp
NYSE:LEN
27.9B USD 0.8 10.5 8.3 8.6
US
Pultegroup Inc
NYSE:PHM
24B USD 1.4 9.1 7 7.2
US
NVR Inc
NYSE:NVR
21.1B USD 2 14.7 10.5 10.6
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11 12.4
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.2 9.5 7.9 8.2
US
TopBuild Corp
NYSE:BLD
12.4B USD 2.4 21.8 13.9 16.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.3 8.7 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
D
Duniec Bros Ltd
TASE:DUNI
Average EV/EBITDA: 16.1
82.6
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.2
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.4
9%
0.7
US
Lennar Corp
NYSE:LEN
8.3
6%
1.4
US
Pultegroup Inc
NYSE:PHM
7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.5
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.9
6%
1.3
US
TopBuild Corp
NYSE:BLD
13.9
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.7
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
D
Duniec Bros Ltd
TASE:DUNI
Average EV/EBIT: 16.8
83.7
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.4
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
6.5
8%
0.8
US
Lennar Corp
NYSE:LEN
8.6
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7.2
-8%
N/A
US
NVR Inc
NYSE:NVR
10.6
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.4
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.2
3%
2.7
US
TopBuild Corp
NYSE:BLD
16.3
4%
4.1
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.5
21%
0.5