E

Emilia Development OFG Ltd
TASE:EMDV

Watchlist Manager
Emilia Development OFG Ltd
TASE:EMDV
Watchlist
Price: 2 448 ILS Market Closed
Market Cap: ₪695.5m

EV/EBIT

9.3
Current
21%
Cheaper
vs 3-y average of 11.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.3
=
Enterprise Value
₪1.4B
/
EBIT
₪151.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.3
=
Enterprise Value
₪1.4B
/
EBIT
₪151.9m

Valuation Scenarios

Emilia Development OFG Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (11.9), the stock would be worth ₪3 117.71 (27% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+82%
Average Upside
48%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.3 ₪2 448
0%
3-Year Average 11.9 ₪3 117.71
+27%
5-Year Average 10.4 ₪2 721.36
+11%
Industry Average 16.9 ₪4 448.82
+82%
Country Average 16 ₪4 216.05
+72%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IL
Emilia Development OFG Ltd
TASE:EMDV
690.3m ILS 9.3 20.1
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 18.9 15.2
SE
Investor AB
STO:INVE B
1.2T SEK 47.3 7.4
ZA
Remgro Ltd
JSE:REM
109.8B ZAR 30.4 22.8
SE
Industrivarden AB
STO:INDU A
214.3B SEK 5.4 5.3
MC
HAL Trust
AEX:HAL
15.5B EUR 8.6 9.7
NL
Exor NV
AEX:EXO
13.9B EUR -4.5 -3.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
138.9B SEK 23.8 11.5
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 120.3 13.2
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.7B EUR 72.5 -15.5
BE
Sofina SA
XBRU:SOF
7.8B EUR 80.5 72.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
E
Emilia Development OFG Ltd
TASE:EMDV
Average EV/EBIT: 41.7
9.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.9
N/A N/A
SE
Investor AB
STO:INVE B
47.3
22%
2.2
ZA
R
Remgro Ltd
JSE:REM
30.4
4%
7.6
SE
Industrivarden AB
STO:INDU A
5.4
N/A N/A
MC
HAL Trust
AEX:HAL
8.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -4.5 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
120.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
72.5
N/A N/A
BE
Sofina SA
XBRU:SOF
80.5
N/A N/A
P/E Multiple
Earnings Growth PEG
IL
E
Emilia Development OFG Ltd
TASE:EMDV
Average P/E: 19.7
20.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.2
-7%
N/A
SE
Investor AB
STO:INVE B
7.4
-31%
N/A
ZA
R
Remgro Ltd
JSE:REM
22.8
49%
0.5
SE
Industrivarden AB
STO:INDU A
5.3
N/A N/A
MC
HAL Trust
AEX:HAL
9.7
-7%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -3.7 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -15.5 N/A N/A
BE
Sofina SA
XBRU:SOF
72.3
N/A N/A

Market Distribution

Lower than 74% of companies in Israel
Percentile
26th
Based on 386 companies
26th percentile
9.3
Low
0 — 10.7
Typical Range
10.7 — 23.8
High
23.8 —
Distribution Statistics
Israel
Min 0
30th Percentile 10.7
Median 16
70th Percentile 23.8
Max 877.3

Emilia Development OFG Ltd
Glance View

Market Cap
695.5m ILS
Industry
Financial Services

Emilia Development (O.F.G.)Ltd. is a holding company which engages in distribution, logistics, and industry. The firm also invests and manages real estate interests in North America. Emilia Development OFG Ltd provides business development and financial management services to the holding companies.

EMDV Intrinsic Value
9 022.46 ILS
Undervaluation 73%
Intrinsic Value
Price ₪2 448
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett