Gaon Group Ltd banner
G

Gaon Group Ltd
TASE:GAGR

Watchlist Manager
Gaon Group Ltd
TASE:GAGR
Watchlist
Price: 820 ILS 1.45% Market Closed
Market Cap: ₪394.9m

Relative Value

The Relative Value of one GAGR stock under the Base Case scenario is hidden ILS. Compared to the current market price of 820 ILS, Gaon Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GAGR Competitors Multiples
Gaon Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Gaon Group Ltd
TASE:GAGR
394.9m ILS 0.5 11 4.1 6.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
117.1B ZAR 1.7 8 4.5 4.5
BR
Vale SA
BOVESPA:VALE3
357.4B BRL 1.7 25.9 5.3 6.9
LU
ArcelorMittal SA
AEX:MT
42B EUR 0.8 15.6 8.9 18.4
AU
Fortescue Metals Group Ltd
ASX:FMG
63B AUD 2.8 13 8.6 8.6
AU
Fortescue Ltd
XMUN:FVJ
36.7B EUR 2.8 12.8 8.5 8.5
US
Nucor Corp
NYSE:NUE
42.1B USD 1.3 25.6 11.6 18.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 1.7 41.2 13.8 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.2 28.4 10.5 16.4
US
Steel Dynamics Inc
NASDAQ:STLD
28B USD 1.5 23.6 15.5 21.3
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 -553.3 6.9 13.7
P/E Multiple
Earnings Growth PEG
IL
G
Gaon Group Ltd
TASE:GAGR
Average P/E: 20.5
11
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
25.9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
15.6
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
12.8
-5%
N/A
US
Nucor Corp
NYSE:NUE
25.6
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
41.2
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
28.4
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
23.6
24%
1
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -553.3
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
Gaon Group Ltd
TASE:GAGR
Average EV/EBITDA: 8.9
4.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.5
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.3
9%
0.6
LU
ArcelorMittal SA
AEX:MT
8.9
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
8.6
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.5
10%
0.9
US
Nucor Corp
NYSE:NUE
11.6
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
15.5
23%
0.7
JP
Nippon Steel Corp
TSE:5401
6.9
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
Gaon Group Ltd
TASE:GAGR
Average EV/EBIT: 13.1
6.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.5
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.9
3%
2.3
LU
ArcelorMittal SA
AEX:MT
18.4
19%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
8.6
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
18.4
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.4
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.3
N/A N/A
JP
Nippon Steel Corp
TSE:5401
13.7
N/A N/A