G

Golf & Co Group Ltd
TASE:GOLF

Watchlist Manager
Golf & Co Group Ltd
TASE:GOLF
Watchlist
Price: 713 ILS -0.15% Market Closed
Market Cap: 317.4m ILS

Relative Value

The Relative Value of one GOLF stock under the Base Case scenario is hidden ILS. Compared to the current market price of 713 ILS, Golf & Co Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
56
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
41
vs Industry
42
Median 3Y
-2.9
Median 5Y
6
Industry
17.1
vs History
52
vs Industry
69
Median 3Y
2
Median 5Y
2.2
Industry
8.5
vs History
vs Industry
45
Median 3Y
-13.3
Median 5Y
-6.2
Industry
17.6
vs History
33
vs Industry
43
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
11
vs Industry
38
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
vs History
11
vs Industry
63
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
vs History
39
vs Industry
60
Median 3Y
4.2
Median 5Y
4.2
Industry
8.5
vs History
47
vs Industry
29
Median 3Y
10.7
Median 5Y
10.6
Industry
13.1
vs History
34
vs Industry
64
Median 3Y
5.5
Median 5Y
5.2
Industry
10
vs History
26
vs Industry
57
Median 3Y
7.9
Median 5Y
5.8
Industry
14.2
vs History
22
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

GOLF Competitors Multiples
Golf & Co Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Golf & Co Group Ltd
TASE:GOLF
317.4m ILS 0.4 7.1 4.2 10.6
ES
Industria de Diseno Textil SA
MAD:ITX
175.6B EUR 4.5 29.1 15.2 21.5
US
TJX Companies Inc
NYSE:TJX
171.7B USD 2.9 33.5 21.4 25.3
JP
Fast Retailing Co Ltd
TSE:9983
17.5T JPY 5.1 40.3 20.6 28.6
ZA
Pepkor Holdings Ltd
JSE:PPH
99.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
45B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
296.8B SEK 1.3 27.3 8.6 19.3
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.7B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
Golf & Co Group Ltd
TASE:GOLF
Average EV/EBITDA: 15.1
4.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.6
3%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
Golf & Co Group Ltd
TASE:GOLF
Average EV/EBIT: 21.8
10.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.5
7%
3.1
US
TJX Companies Inc
NYSE:TJX
25.3
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.3
7%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
25.7
19%
1.4