K

Kardan Israel Ltd
TASE:KRDI

Watchlist Manager
Kardan Israel Ltd
TASE:KRDI
Watchlist
Price: 544.2 ILS -1.05% Market Closed
Market Cap: ₪827.1m

Relative Value

The Relative Value of one KRDI stock under the Base Case scenario is hidden ILS. Compared to the current market price of 544.2 ILS, Kardan Israel Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRDI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KRDI Competitors Multiples
Kardan Israel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Kardan Israel Ltd
TASE:KRDI
827.1m ILS 1.6 14.3 26.1 31.9
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 15.4 15.2 18.7
SE
Investor AB
STO:INVE B
1T SEK 13 6.7 47.7 47.7
SE
Industrivarden AB
STO:INDU A
192.6B SEK 13.6 14 13.9 13.9
MC
HAL Trust
AEX:HAL
14B EUR 1.1 8.1 7.5 7.5
NL
Exor NV
AEX:EXO
14B EUR -46.3 -21.6 -34.5 -34.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
130.8B SEK 4.5 17.3 23 23
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 120.3 14 142.7 148.5
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.8B EUR 1.2 -27.7 18.3 115.2
BE
Sofina SA
XBRU:SOF
9.1B EUR 19.7 22 23.3 23.3
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/E Multiple
Earnings Growth PEG
IL
K
Kardan Israel Ltd
TASE:KRDI
Average P/E: 14.4
14.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
-18%
N/A
SE
Investor AB
STO:INVE B
6.7
N/A N/A
SE
Industrivarden AB
STO:INDU A
14
N/A N/A
MC
HAL Trust
AEX:HAL
8.1
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.6
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.7
52%
N/A
BE
Sofina SA
XBRU:SOF
22
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
K
Kardan Israel Ltd
TASE:KRDI
Average EV/EBITDA: 34.9
26.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.2
N/A N/A
SE
Investor AB
STO:INVE B
47.7
N/A N/A
SE
Industrivarden AB
STO:INDU A
13.9
N/A N/A
MC
HAL Trust
AEX:HAL
7.5
5%
1.5
NL
Exor NV
AEX:EXO
Negative Multiple: -34.5 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
142.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.3
9%
2
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
K
Kardan Israel Ltd
TASE:KRDI
Average EV/EBIT: 46.7
31.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.7
-6%
N/A
SE
Investor AB
STO:INVE B
47.7
N/A N/A
SE
Industrivarden AB
STO:INDU A
13.9
N/A N/A
MC
HAL Trust
AEX:HAL
7.5
6%
1.2
NL
Exor NV
AEX:EXO
Negative Multiple: -34.5
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
148.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
115.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A