Michman Basad Ltd
TASE:MCMN
Balance Sheet
Balance Sheet Decomposition
Michman Basad Ltd
Michman Basad Ltd
Balance Sheet
Michman Basad Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
16
|
19
|
25
|
23
|
|
| Cash |
0
|
16
|
19
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
25
|
23
|
|
| Short-Term Investments |
0
|
20
|
6
|
7
|
0
|
|
| Total Receivables |
96
|
323
|
650
|
546
|
539
|
|
| Accounts Receivables |
96
|
323
|
650
|
546
|
539
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
96
|
359
|
675
|
578
|
563
|
|
| PP&E Net |
1
|
1
|
4
|
3
|
2
|
|
| Intangible Assets |
0
|
0
|
1
|
2
|
2
|
|
| Note Receivable |
2
|
21
|
102
|
109
|
255
|
|
| Long-Term Investments |
8
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
1
|
|
| Total Assets |
107
N/A
|
380
+255%
|
783
+106%
|
693
-12%
|
823
+19%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
88
|
206
|
370
|
328
|
74
|
|
| Current Portion of Long-Term Debt |
0
|
29
|
37
|
72
|
113
|
|
| Other Current Liabilities |
4
|
10
|
44
|
27
|
28
|
|
| Total Current Liabilities |
92
|
245
|
451
|
427
|
215
|
|
| Long-Term Debt |
0
|
75
|
223
|
127
|
419
|
|
| Deferred Income Tax |
1
|
3
|
0
|
0
|
0
|
|
| Total Liabilities |
94
N/A
|
323
+243%
|
675
+109%
|
554
-18%
|
634
+14%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
7
|
26
|
53
|
91
|
126
|
|
| Additional Paid In Capital |
0
|
24
|
44
|
48
|
67
|
|
| Treasury Stock |
0
|
0
|
0
|
6
|
10
|
|
| Other Equity |
6
|
8
|
11
|
6
|
6
|
|
| Total Equity |
13
N/A
|
58
+338%
|
108
+88%
|
138
+28%
|
189
+37%
|
|
| Total Liabilities & Equity |
107
N/A
|
380
+255%
|
783
+106%
|
693
-12%
|
823
+19%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
|