M
Michman Basad Ltd
TASE:MCMN
Michman Basad Ltd
TASE:MCMN
Price:
37 000
ILS
-0.4%
Market Closed
Market Cap:
₪565.3m
Income Statement
Earnings Waterfall
Michman Basad Ltd
Michman Basad Ltd
Income Statement
Michman Basad Ltd
Michman Basad Ltd
Currency: ILS
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
39
N/A
|
50
+29%
|
65
+29%
|
86
+33%
|
89
+4%
|
95
+7%
|
96
+1%
|
105
+9%
|
85
-19%
|
79
-8%
|
73
-7%
|
79
+7%
|
71
-10%
|
68
-4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
78
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
93
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
73
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(12)
|
(45)
|
(52)
|
(42)
|
(39)
|
(33)
|
(35)
|
(34)
|
(32)
|
(30)
|
(26)
|
(24)
|
(24)
|
(19)
|
|
| Selling, General & Administrative |
(18)
|
(21)
|
(21)
|
(22)
|
(26)
|
(27)
|
(29)
|
(27)
|
(27)
|
(26)
|
(25)
|
(21)
|
(22)
|
(21)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
6
|
(24)
|
(31)
|
(18)
|
(13)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(1)
|
(2)
|
(2)
|
2
|
|
| Operating Income |
27
N/A
|
5
-81%
|
13
+149%
|
36
+183%
|
50
+38%
|
62
+24%
|
61
-2%
|
59
-3%
|
53
-10%
|
49
-8%
|
48
-2%
|
48
+2%
|
47
-3%
|
50
+6%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
27
N/A
|
5
-81%
|
13
+149%
|
36
+182%
|
50
+39%
|
62
+24%
|
61
-2%
|
59
-3%
|
53
-10%
|
49
-8%
|
48
-2%
|
48
+2%
|
47
-3%
|
50
+6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(7)
|
1
|
(2)
|
(9)
|
(13)
|
(15)
|
(15)
|
(15)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
|
| Income from Continuing Operations |
20
|
6
|
11
|
28
|
38
|
47
|
46
|
44
|
40
|
36
|
36
|
35
|
34
|
36
|
|
| Net Income (Common) |
20
N/A
|
6
-69%
|
11
+73%
|
28
+153%
|
38
+36%
|
47
+25%
|
46
-3%
|
44
-4%
|
40
-9%
|
36
-8%
|
36
-2%
|
35
0%
|
34
-4%
|
36
+5%
|
|
| EPS (Diluted) |
12.12
N/A
|
4.14
-66%
|
7.15
+73%
|
18.13
+154%
|
20.26
+12%
|
28.51
+41%
|
26.9
-6%
|
28.19
+5%
|
24.84
-12%
|
22.58
-9%
|
21.65
-4%
|
22.19
+2%
|
19.95
-10%
|
21.08
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
