Michman Basad Ltd
TASE:MCMN
Intrinsic Value
The intrinsic value of one MCMN stock under the Base Case scenario is 26 467.18 ILS. Compared to the current market price of 25 330 ILS, Michman Basad Ltd is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Michman Basad Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Michman Basad Ltd
Balance Sheet Decomposition
Michman Basad Ltd
Current Assets | 563.1m |
Cash & Short-Term Investments | 23.7m |
Receivables | 539.4m |
Non-Current Assets | 259.9m |
Long-Term Investments | 407k |
PP&E | 1.8m |
Intangibles | 1.9m |
Other Non-Current Assets | 255.8m |
Free Cash Flow Analysis
Michman Basad Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Michman Basad Ltd
Revenue
|
78.8m
ILS
|
Cost of Revenue
|
-6.1m
ILS
|
Gross Profit
|
72.7m
ILS
|
Operating Expenses
|
-24.2m
ILS
|
Operating Income
|
48.5m
ILS
|
Other Expenses
|
-13m
ILS
|
Net Income
|
35.5m
ILS
|
MCMN Profitability Score
Profitability Due Diligence
Michman Basad Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Michman Basad Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
MCMN Solvency Score
Solvency Due Diligence
Michman Basad Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Michman Basad Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCMN Price Targets Summary
Michman Basad Ltd
Dividends
Current shareholder yield for MCMN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MCMN stock under the Base Case scenario is 26 467.18 ILS.
Compared to the current market price of 25 330 ILS, Michman Basad Ltd is Undervalued by 4%.