YD More Investments Ltd
TASE:MRIN
Balance Sheet
Balance Sheet Decomposition
YD More Investments Ltd
YD More Investments Ltd
Balance Sheet
YD More Investments Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
9
|
19
|
17
|
26
|
24
|
130
|
135
|
187
|
72
|
52
|
|
| Cash |
1
|
13
|
2
|
11
|
12
|
55
|
100
|
28
|
52
|
51
|
|
| Cash Equivalents |
8
|
6
|
15
|
15
|
11
|
76
|
36
|
159
|
20
|
2
|
|
| Short-Term Investments |
5
|
3
|
52
|
39
|
31
|
30
|
55
|
92
|
155
|
133
|
|
| Total Receivables |
2
|
2
|
3
|
3
|
7
|
31
|
65
|
105
|
110
|
157
|
|
| Accounts Receivables |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
2
|
2
|
9
|
3
|
6
|
6
|
|
| Total Current Assets |
16
|
25
|
73
|
70
|
64
|
194
|
259
|
387
|
343
|
349
|
|
| PP&E Net |
1
|
14
|
14
|
13
|
18
|
24
|
53
|
72
|
69
|
88
|
|
| PP&E Gross |
1
|
14
|
14
|
13
|
18
|
24
|
53
|
72
|
69
|
88
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
3
|
4
|
6
|
9
|
14
|
18
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
4
|
12
|
13
|
31
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
7
|
7
|
21
|
42
|
49
|
53
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
7
|
45
|
117
|
197
|
212
|
235
|
|
| Total Assets |
18
N/A
|
40
+127%
|
87
+117%
|
85
-3%
|
98
+15%
|
271
+177%
|
453
+67%
|
712
+57%
|
695
-2%
|
763
+10%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
6
|
8
|
13
|
14
|
10
|
23
|
30
|
33
|
33
|
42
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
2
|
2
|
2
|
2
|
23
|
21
|
36
|
68
|
|
| Other Current Liabilities |
0
|
0
|
1
|
3
|
11
|
38
|
77
|
109
|
63
|
99
|
|
| Total Current Liabilities |
7
|
11
|
17
|
20
|
24
|
63
|
130
|
163
|
133
|
249
|
|
| Long-Term Debt |
0
|
4
|
3
|
1
|
3
|
100
|
187
|
252
|
220
|
156
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Minority Interest |
4
|
10
|
0
|
0
|
0
|
1
|
5
|
54
|
67
|
66
|
|
| Other Liabilities |
2
|
1
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
7
|
|
| Total Liabilities |
12
N/A
|
26
+116%
|
20
-23%
|
21
+6%
|
28
+29%
|
167
+502%
|
327
+96%
|
473
+45%
|
427
-10%
|
482
+13%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
6
|
14
|
12
|
24
|
20
|
22
|
9
|
85
|
113
|
126
|
|
| Additional Paid In Capital |
0
|
0
|
79
|
87
|
90
|
126
|
135
|
149
|
150
|
152
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
|
| Total Equity |
6
N/A
|
14
+152%
|
67
+374%
|
63
-6%
|
70
+11%
|
105
+49%
|
127
+21%
|
239
+89%
|
268
+12%
|
281
+5%
|
|
| Total Liabilities & Equity |
18
N/A
|
40
+127%
|
87
+117%
|
85
-3%
|
98
+15%
|
271
+177%
|
453
+67%
|
712
+57%
|
695
-2%
|
763
+10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
62
|
63
|
65
|
70
|
71
|
71
|
71
|
|