Y

YD More Investments Ltd
TASE:MRIN

Watchlist Manager
YD More Investments Ltd
TASE:MRIN
Watchlist
Price: 4 926 ILS -2.78% Market Closed
Market Cap: ₪3.6B

Relative Value

The Relative Value of one MRIN stock under the Base Case scenario is hidden ILS. Compared to the current market price of 4 926 ILS, YD More Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MRIN Competitors Multiples
YD More Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
YD More Investments Ltd
TASE:MRIN
3.6B ILS 3.7 31 15.4 16.6
US
BlackRock Inc
NYSE:BLK
163.5B USD 6.8 29.8 20.6 23.3
US
Blackstone Inc
NYSE:BX
156.2B USD 10.9 52.4 23 23.1
CA
Brookfield Corp
NYSE:BN
102.3B USD 1.4 125.2 10.2 15.4
ZA
Ninety One Ltd
JSE:NY1
92B ZAR 5.9 26.5 -36.7 -39.6
US
KKR & Co Inc
NYSE:KKR
93B USD 3.8 41.2 23.6 23.6
US
Bank of New York Mellon Corp
NYSE:BK
85.6B USD 4.3 16.4 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
67B EUR 22.5 39.5 42.4 43
CA
Brookfield Asset Management Inc
NYSE:BAM
81.5B USD 23.1 40.7 43.6 44.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
109.2B CAD 23.1 40.6 43.6 44.3
US
Ameriprise Financial Inc
NYSE:AMP
49.3B USD 2.6 13.9 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Y
YD More Investments Ltd
TASE:MRIN
Average EV/EBITDA: 26.2
15.4
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.6
24%
0.9
US
Blackstone Inc
NYSE:BX
23
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.7 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.6
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.4
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.6
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.6
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Y
YD More Investments Ltd
TASE:MRIN
Average EV/EBIT: 27.5
16.6
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.3
17%
1.4
US
Blackstone Inc
NYSE:BX
23.1
8%
2.9
CA
Brookfield Corp
NYSE:BN
15.4
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.6 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23.6
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.3
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.6
N/A N/A