Y

YD More Investments Ltd
TASE:MRIN

Watchlist Manager
YD More Investments Ltd
TASE:MRIN
Watchlist
Price: 5 270 ILS 2.35% Market Closed
Market Cap: 3.8B ILS
Section:
 

Relative Value

The Relative Value of one MRIN stock under the Base Case scenario is hidden ILS. Compared to the current market price of 5 270 ILS, YD More Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
3
vs Industry
66
Median 3Y
1.2
Median 5Y
1.7
Industry
3.2
More Details
34.3
P/E
P/E
Price to Earnings
34.3
vs History
20
vs Industry
31
Median 3Y
12.6
Median 5Y
17.1
Industry
15.5
More Details
25.5
P/OCF
P/OCF
Price to OCF
25.5
vs History
20
vs Industry
17
Median 3Y
8.5
Median 5Y
-15.4
Industry
10.2
More Details
35.6
P/FCFE
P/FCFE
Price to FCFE
35.6
vs History
17
vs Industry
Median 3Y
10
Median 5Y
-12.5
Industry
12.2
More Details
12.1
P/B
P/B
Price to Book Value
12.1
vs History
0
vs Industry
13
Median 3Y
2.6
Median 5Y
3.8
Industry
1.3
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
0
vs Industry
68
Median 3Y
1.2
Median 5Y
1.6
Industry
5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
26
vs Industry
49
Median 3Y
6.5
Median 5Y
8.7
Industry
14.1
More Details
17.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.8
vs History
26
vs Industry
45
Median 3Y
7.2
Median 5Y
9.9
Industry
14.8
More Details
25.4
EV/OCF
EV/OCF
Enterprise Value to OCF
25.4
vs History
20
vs Industry
20
Median 3Y
8.5
Median 5Y
-14.8
Industry
12.4
More Details
26.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.3
vs History
19
vs Industry
5
Median 3Y
14.6
Median 5Y
-11.7
Industry
13.3
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
6
vs Industry
18
Median 3Y
1.4
Median 5Y
2
Industry
1
More Details

Multiples Across Competitors

MRIN Competitors Multiples
YD More Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
YD More Investments Ltd
TASE:MRIN
3.8B ILS 4.1 34.3 16.5 17.8
US
Blackstone Inc
NYSE:BX
184.4B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
121.7B USD 6.8 53.9 380.6 380.6
CA
Brookfield Corp
NYSE:BN
102.5B USD 1.4 123.4 11.6 17.6
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 24.9 44.7 46.4 46.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 24.9 44.7 46.4 46.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.7B EUR 24.1 43.4 45 45.3
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Y
YD More Investments Ltd
TASE:MRIN
Average EV/EBITDA: 74.8
16.5
N/A N/A
US
Blackstone Inc
NYSE:BX
29.4
18%
1.6
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
380.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Y
YD More Investments Ltd
TASE:MRIN
Average EV/EBIT: 75.9
17.8
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.8
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A

See Also

Summary
MRIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRIN stock valuation using valuation multiples.
Wall Street Estimates
MRIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.