Y

YD More Investments Ltd
TASE:MRIN

Watchlist Manager
YD More Investments Ltd
TASE:MRIN
Watchlist
Price: 5 250 ILS -0.38% Market Closed
Market Cap: 3.8B ILS

Income Statement

Earnings Waterfall
YD More Investments Ltd

Revenue
942.5m ILS
Operating Expenses
-729.5m ILS
Operating Income
213m ILS
Other Expenses
-101.5m ILS
Net Income
111.5m ILS

Income Statement
YD More Investments Ltd

Rotate your device to view
Income Statement
Currency: ILS
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
4
0
0
0
5
0
0
0
11
0
0
0
10
0
0
0
Revenue
83
N/A
98
+18%
116
+18%
135
+16%
152
+13%
163
+8%
168
+3%
170
+1%
169
-1%
167
-1%
170
+2%
175
+3%
182
+4%
196
+7%
205
+5%
208
+2%
217
+4%
236
+9%
265
+12%
301
+13%
347
+15%
389
+12%
427
+10%
468
+10%
498
+6%
542
+9%
574
+6%
612
+7%
650
+6%
678
+4%
701
+3%
748
+7%
786
+5%
828
+5%
902
+9%
942
+4%
Operating Income
Operating Expenses
(62)
(78)
(87)
(96)
(104)
(101)
(104)
(106)
(109)
(112)
(119)
(129)
(139)
(153)
(165)
(175)
(189)
(210)
(236)
(265)
(302)
(336)
(369)
(401)
(428)
(459)
(486)
(514)
(536)
(559)
(579)
(604)
(637)
(657)
(690)
(729)
Selling, General & Administrative
(61)
(78)
(87)
(96)
(103)
(101)
(104)
(106)
(108)
(112)
(118)
(127)
(135)
(151)
(164)
(175)
(185)
(210)
(236)
(265)
(297)
(336)
(369)
(401)
(419)
(459)
(486)
(514)
(524)
(556)
(576)
(601)
(618)
(657)
(690)
(729)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(4)
0
0
0
(5)
0
0
0
(9)
0
0
0
(12)
0
0
0
(16)
0
0
0
Other Operating Expenses
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
(3)
(3)
(3)
(3)
0
(0)
(0)
Operating Income
22
N/A
20
-8%
30
+47%
39
+32%
48
+22%
62
+31%
65
+4%
64
-2%
60
-6%
55
-8%
51
-8%
46
-10%
43
-5%
43
-1%
40
-7%
34
-16%
28
-15%
26
-9%
29
+14%
36
+22%
45
+25%
52
+17%
58
+10%
67
+16%
69
+3%
83
+20%
87
+5%
98
+12%
114
+16%
119
+4%
123
+3%
144
+18%
149
+3%
171
+15%
213
+25%
213
+0%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(0)
0
0
0
1
(1)
(0)
0
(1)
2
(1)
0
0
(1)
2
2
0
1
1
2
2
1
1
7
10
8
7
1
0
(1)
1
(0)
(3)
Non-Reccuring Items
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
22
N/A
20
-9%
29
+46%
39
+33%
48
+24%
62
+31%
65
+4%
65
-1%
59
-9%
55
-7%
51
-8%
45
-11%
45
-1%
42
-6%
40
-6%
34
-15%
28
-18%
28
0%
31
+12%
36
+16%
46
+28%
54
+16%
60
+12%
69
+15%
70
+1%
84
+21%
94
+12%
108
+15%
122
+13%
126
+3%
123
-2%
144
+17%
147
+2%
171
+16%
213
+24%
210
-1%
Net Income
Tax Provision
(8)
(11)
(15)
(18)
(22)
(23)
(24)
(23)
(21)
(20)
(20)
(20)
(16)
(15)
(14)
(11)
(12)
(12)
(14)
(15)
(18)
(20)
(23)
(26)
(25)
(31)
(34)
(36)
(43)
(46)
(43)
(52)
(52)
(58)
(74)
(76)
Income from Continuing Operations
14
9
14
20
26
39
41
42
38
35
31
25
29
27
26
23
15
15
17
21
28
33
37
43
44
54
60
72
79
80
80
92
95
113
138
134
Income to Minority Interest
(6)
(6)
(5)
(4)
(1)
0
0
0
0
(0)
1
1
1
1
0
(0)
(1)
(1)
(0)
0
(0)
(1)
(1)
(3)
(3)
(5)
(6)
(8)
(13)
(14)
(14)
(18)
(17)
(20)
(23)
(23)
Net Income (Common)
8
N/A
2
-71%
9
+268%
16
+82%
24
+48%
39
+61%
41
+6%
42
+1%
38
-10%
35
-8%
31
-9%
27
-15%
30
+13%
28
-6%
26
-7%
23
-14%
15
-34%
15
0%
17
+17%
21
+21%
28
+32%
33
+18%
36
+10%
40
+12%
41
+3%
49
+18%
54
+10%
64
+19%
66
+4%
67
+1%
66
-1%
74
+13%
78
+5%
93
+19%
116
+25%
111
-4%
EPS (Diluted)
0.14
N/A
0.03
-79%
0.18
+500%
0.29
+61%
0.52
+79%
0.63
+21%
0.66
+5%
0.67
+2%
0.6
-10%
0.55
-8%
0.5
-9%
0.42
-16%
0.47
+12%
0.43
-9%
0.4
-7%
0.3
-25%
0.23
-23%
0.22
-4%
0.26
+18%
0.32
+23%
0.43
+34%
0.47
+9%
0.52
+11%
0.56
+8%
0.59
+5%
0.69
+17%
0.75
+9%
0.89
+19%
0.88
-1%
0.93
+6%
0.91
-2%
1.02
+12%
1.05
+3%
1.26
+20%
1.61
+28%
1.51
-6%