M

Massivit 3D Printing Technologies Ltd
TASE:MSVT

Watchlist Manager
Massivit 3D Printing Technologies Ltd
TASE:MSVT
Watchlist
Price: 77.5 ILS -0.64% Market Closed
Market Cap: 26.1m ILS

Relative Value

The Relative Value of one MSVT stock under the Base Case scenario is 97.91 ILS. Compared to the current market price of 77.5 ILS, Massivit 3D Printing Technologies Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSVT Relative Value
Base Case
97.91 ILS
Undervaluation 21%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
72
Median 3Y
2.7
Median 5Y
3.9
Industry
1.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.1
Industry
22.7
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.1
Industry
15.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.8
Industry
21.7
vs History
69
vs Industry
91
Median 3Y
1.4
Median 5Y
1.8
Industry
2.1
vs History
77
vs Industry
95
Median 3Y
1.3
Median 5Y
2.6
Industry
1.9
vs History
vs Industry
93
Median 3Y
2.3
Median 5Y
4.9
Industry
6.7
vs History
vs Industry
76
Median 3Y
-1.9
Median 5Y
-3.4
Industry
13.1
vs History
vs Industry
73
Median 3Y
-1.8
Median 5Y
-3.2
Industry
17.3
vs History
vs Industry
72
Median 3Y
-1.4
Median 5Y
-2.5
Industry
15.5
vs History
vs Industry
55
Median 3Y
-1.4
Median 5Y
-2.5
Industry
19.2
vs History
76
vs Industry
94
Median 3Y
2.1
Median 5Y
4
Industry
1.5

Multiples Across Competitors

MSVT Competitors Multiples
Massivit 3D Printing Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Massivit 3D Printing Technologies Ltd
TASE:MSVT
26.1m ILS 1.5 -0.6 -0.1 -0.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
108.7B USD 5.4 29.8 22.3 27.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 52.7 23.3 32.5
SE
Atlas Copco AB
STO:ATCO A
779.9B SEK 4.5 28.3 18.1 22.8
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.6 23.9 17.6 19.3
US
Barnes Group Inc
NYSE:B
69.8B USD 4.8 19.5 8.3 10.6
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.8 31.2 18 22.5
SE
Sandvik AB
STO:SAND
357.6B SEK 3 24.2 13.9 18.9
FI
Kone Oyj
OMXH:KNEBV
30.3B EUR 2.7 31.8 18.4 22.9
US
Otis Worldwide Corp
NYSE:OTIS
34.6B USD 2.4 25.7 15.5 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
M
Massivit 3D Printing Technologies Ltd
TASE:MSVT
Average EV/EBITDA: 17 197.6
Negative Multiple: -0.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.3
19%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.1
3%
6
US
Illinois Tool Works Inc
NYSE:ITW
17.6
4%
4.4
US
Barnes Group Inc
NYSE:B
8.3
21%
0.4
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.3
SE
Sandvik AB
STO:SAND
13.9
4%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
18.4
9%
2
US
Otis Worldwide Corp
NYSE:OTIS
15.5
7%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
M
Massivit 3D Printing Technologies Ltd
TASE:MSVT
Average EV/EBIT: 21 036.2
Negative Multiple: -0.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
11%
2.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.5
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
22.8
3%
7.6
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
US
Barnes Group Inc
NYSE:B
10.6
26%
0.4
CH
Schindler Holding AG
SIX:SCHP
22.5
10%
2.2
SE
Sandvik AB
STO:SAND
18.9
7%
2.7
FI
K
Kone Oyj
OMXH:KNEBV
22.9
9%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
16.6
8%
2.1