P

Polygon Real Estate Ltd
TASE:POLY

Watchlist Manager
Polygon Real Estate Ltd
TASE:POLY
Watchlist
Price: 5 550 ILS 0.29% Market Closed
Market Cap: 299.8m ILS

Relative Value

The Relative Value of one POLY stock under the Base Case scenario is hidden ILS. Compared to the current market price of 5 550 ILS, Polygon Real Estate Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
20
Median 3Y
7.2
Median 5Y
7.4
Industry
2
vs History
22
vs Industry
23
Median 3Y
12.6
Median 5Y
14.2
Industry
18.2
vs History
15
vs Industry
14
Median 3Y
11.3
Median 5Y
11.5
Industry
11.1
vs History
65
vs Industry
17
Median 3Y
12.4
Median 5Y
15.9
Industry
14.3
vs History
0
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
36
vs Industry
28
Median 3Y
5.1
Median 5Y
6.2
Industry
3.1
vs History
41
vs Industry
33
Median 3Y
7.4
Median 5Y
8.6
Industry
6.8
vs History
31
vs Industry
22
Median 3Y
7.5
Median 5Y
8.7
Industry
11
vs History
31
vs Industry
22
Median 3Y
7.5
Median 5Y
8.7
Industry
13.3
vs History
49
vs Industry
18
Median 3Y
7.9
Median 5Y
8.5
Industry
11.3
vs History
49
vs Industry
16
Median 3Y
7.9
Median 5Y
8.5
Industry
12.2
vs History
0
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

POLY Competitors Multiples
Polygon Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Polygon Real Estate Ltd
TASE:POLY
299.8m ILS 9.8 16.2 10.2 10.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
521.5T USD 236 119 805 3 472 313 084.7 -624 600 510.3 -497 796 531.5
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
179.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.4B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.9T INR 5 642 41 535 28 798.9 30 333.9
CH
Galderma Group AG
SIX:GALD
39B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.5B USD 22.8 124.6 147.9 156.9
US
Coupang Inc
F:788
35.2B EUR 1.2 106.2 28.3 46.5
P/S Multiple
Revenue Growth P/S to Growth
IL
P
Polygon Real Estate Ltd
TASE:POLY
Average P/S: 33 732 816.2
9.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
236 119 805
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 642
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.8
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
IL
P
Polygon Real Estate Ltd
TASE:POLY
Average P/E: 578 726 481.2
16.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 472 313 084.7
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
41 535
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
124.6
N/A N/A
US
Coupang Inc
F:788
106.2
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
P
Polygon Real Estate Ltd
TASE:POLY
Average EV/EBITDA: 6 480.5
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -624 600 510.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 798.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
147.9
N/A N/A
US
Coupang Inc
F:788
28.3
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
P
Polygon Real Estate Ltd
TASE:POLY
Average EV/EBIT: 6 816.9
10.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -497 796 531.5 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 333.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.9
N/A N/A
US
Coupang Inc
F:788
46.5
78%
0.6