Scodix Ltd
TASE:SCDX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Scodix Ltd
TASE:SCDX
|
IL |
|
G
|
Greenpanel Industries Ltd
NSE:GREENPANEL
|
IN |
|
Intelicare Holdings Ltd
ASX:ICR
|
AU |
|
Hailiang International Holdings Ltd
HKEX:2336
|
HK |
|
NHPC Ltd
NSE:NHPC
|
IN |
|
W
|
Weifang Yaxing Chemical Co Ltd
SSE:600319
|
CN |
|
X
|
Xometry Inc
NASDAQ:XMTR
|
US |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Middle East Company for Manufacturing and Producing Paper SJSC
SAU:1202
|
SA |
|
Guanfu Holdings Co Ltd
SZSE:002102
|
CN |
|
Granges AB
STO:GRNG
|
SE |
Income Statement
Earnings Waterfall
Scodix Ltd
Income Statement
Scodix Ltd
| Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
21
N/A
|
22
+5%
|
22
+2%
|
25
+13%
|
29
+16%
|
32
+9%
|
26
-18%
|
25
-3%
|
32
+27%
|
35
+10%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(17)
|
(15)
|
(15)
|
(16)
|
(19)
|
(20)
|
(17)
|
(16)
|
(19)
|
(20)
|
|
| Gross Profit |
4
N/A
|
7
+89%
|
7
+6%
|
9
+20%
|
11
+19%
|
11
+9%
|
9
-17%
|
9
-3%
|
13
+41%
|
15
+15%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(14)
|
(13)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
| Research & Development |
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(6)
+41%
|
(4)
+38%
|
(3)
+14%
|
(2)
+34%
|
(1)
+39%
|
(2)
-64%
|
(2)
-17%
|
0
N/A
|
2
+493%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(9)
+21%
|
(4)
+53%
|
(4)
-5%
|
(3)
+24%
|
(2)
+53%
|
(3)
-72%
|
(3)
-26%
|
(1)
+83%
|
1
N/A
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(11)
|
(9)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
|
| Net Income (Common) |
(11)
N/A
|
(7)
+33%
|
(4)
+44%
|
(4)
-5%
|
(3)
+23%
|
(2)
+52%
|
(3)
-69%
|
(3)
-24%
|
(1)
+79%
|
1
N/A
|
|
| EPS (Diluted) |
-159.52
N/A
|
-0.24
+100%
|
-0.14
+42%
|
-0.15
-7%
|
-0.11
+27%
|
-0.05
+55%
|
-0.09
-80%
|
-0.11
-22%
|
-0.02
+82%
|
0.04
N/A
|
|