S

Scodix Ltd
TASE:SCDX

Watchlist Manager
Scodix Ltd
TASE:SCDX
Watchlist
Price: 256.9 ILS
Market Cap: 77.2m ILS

Relative Value

The Relative Value of one SCDX stock under the Base Case scenario is hidden ILS. Compared to the current market price of 256.9 ILS, Scodix Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCDX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
vs History
7
vs Industry
Median 3Y
-7.3
Median 5Y
-7.4
Industry
22.9
vs History
vs Industry
53
Median 3Y
-3.5
Median 5Y
-5
Industry
15.5
vs History
vs Industry
28
Median 3Y
-3
Median 5Y
-4
Industry
21.9
vs History
31
vs Industry
20
Median 3Y
2.7
Median 5Y
2.6
Industry
2.1
vs History
90
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
vs History
94
vs Industry
68
Median 3Y
2.1
Median 5Y
2.3
Industry
6.8
vs History
18
vs Industry
Median 3Y
-13.5
Median 5Y
-9.6
Industry
13.3
vs History
18
vs Industry
Median 3Y
-8.9
Median 5Y
-7.6
Industry
17.6
vs History
vs Industry
53
Median 3Y
-3.2
Median 5Y
-5
Industry
15.7
vs History
vs Industry
42
Median 3Y
-3
Median 5Y
-4.5
Industry
19.6
vs History
77
vs Industry
42
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

SCDX Competitors Multiples
Scodix Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Scodix Ltd
TASE:SCDX
77.2m ILS 0.7 21.3 7.3 10.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
109.4B USD 5.5 30.1 22.5 27.3
SE
Atlas Copco AB
STO:ATCO A
794.5B SEK 4.6 28.8 18.4 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
US
Illinois Tool Works Inc
NYSE:ITW
72.9B USD 4.6 24.1 17.8 19.4
US
Barnes Group Inc
NYSE:B
74B USD 5.1 20.7 8.8 11.3
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.2B SEK 3.1 25 14.3 19.5
FI
Kone Oyj
OMXH:KNEBV
31.1B EUR 2.8 32.7 18.9 23.5
US
Otis Worldwide Corp
NYSE:OTIS
34B USD 2.4 25.3 15.3 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Scodix Ltd
TASE:SCDX
Average EV/EBITDA: 15 635
7.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.4
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Scodix Ltd
TASE:SCDX
Average EV/EBIT: 19 125
10.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.2
3%
7.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.5
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
US
Otis Worldwide Corp
NYSE:OTIS
16.4
8%
2.1