S

Scodix Ltd
TASE:SCDX

Watchlist Manager
Scodix Ltd
TASE:SCDX
Watchlist
Price: 280 ILS
Market Cap: 84.1m ILS

Relative Value

The Relative Value of one SCDX stock under the Base Case scenario is 239.68 ILS. Compared to the current market price of 280 ILS, Scodix Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCDX Relative Value
Base Case
239.68 ILS
Overvaluation 14%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
vs Industry
Median 3Y
-8
Median 5Y
-7.8
Industry
20.5
vs History
22
vs Industry
53
Median 3Y
-3.5
Median 5Y
-4.4
Industry
14.4
vs History
22
vs Industry
28
Median 3Y
-3
Median 5Y
-3.5
Industry
20.2
vs History
25
vs Industry
20
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
vs History
87
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
93
vs Industry
68
Median 3Y
2.3
Median 5Y
2.4
Industry
6.1
vs History
10
vs Industry
Median 3Y
-13.5
Median 5Y
-12.8
Industry
12
vs History
10
vs Industry
Median 3Y
-8.9
Median 5Y
-8.6
Industry
15.8
vs History
22
vs Industry
53
Median 3Y
-3.2
Median 5Y
-4.3
Industry
14.3
vs History
22
vs Industry
42
Median 3Y
-3
Median 5Y
-3.9
Industry
18.2
vs History
68
vs Industry
42
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

SCDX Competitors Multiples
Scodix Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Scodix Ltd
TASE:SCDX
84.1m ILS 0.7 -33.2 18 60.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
85.1B USD 4.3 25.1 18.5 22.6
SE
Atlas Copco AB
STO:ATCO A
764.9B SEK 4.3 26.2 16.8 20.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.1T JPY 2.2 45.1 20.5 29.1
US
Illinois Tool Works Inc
NYSE:ITW
71.4B USD 4.5 21.2 17.6 19.3
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.8 33.4 17.8 22.4
US
Otis Worldwide Corp
NYSE:OTIS
37.6B USD 2.7 24.5 22.6 24.9
US
Ingersoll Rand Inc
NYSE:IR
33B USD 4.5 40.1 18.6 24.8
US
Barnes Group Inc
NYSE:B
32.7B USD 2.5 14.1 4.9 6.8
FI
Kone Oyj
OMXH:KNEBV
28.7B EUR 2.6 29.9 18 22.3
P/E Multiple
Earnings Growth PEG
IL
S
Scodix Ltd
TASE:SCDX
Average P/E: 36 393
Negative Multiple: -33.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
13%
1.9
SE
Atlas Copco AB
STO:ATCO A
26.2
5%
5.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
45.1
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21.2
0%
N/A
CH
Schindler Holding AG
SIX:SCHP
33.4
10%
3.3
US
Otis Worldwide Corp
NYSE:OTIS
24.5
6%
4.1
US
Ingersoll Rand Inc
NYSE:IR
40.1
26%
1.5
US
Barnes Group Inc
NYSE:B
14.1
15%
0.9
FI
K
Kone Oyj
OMXH:KNEBV
29.9
8%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Scodix Ltd
TASE:SCDX
Average EV/EBIT: 19 129.4
60.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.6
12%
1.9
SE
Atlas Copco AB
STO:ATCO A
20.8
5%
4.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.1
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.3
3%
6.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
24.9
9%
2.8
US
Ingersoll Rand Inc
NYSE:IR
24.8
15%
1.7
US
Barnes Group Inc
NYSE:B
6.8
14%
0.5
FI
K
Kone Oyj
OMXH:KNEBV
22.3
10%
2.2