Scodix Ltd
TASE:SCDX
Intrinsic Value
The intrinsic value of one SCDX stock under the Base Case scenario is 210.09 ILS. Compared to the current market price of 279.2 ILS, Scodix Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Scodix Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Scodix Ltd
Balance Sheet Decomposition
Scodix Ltd
Current Assets | 19.7m |
Cash & Short-Term Investments | 4.2m |
Receivables | 6.7m |
Other Current Assets | 8.9m |
Non-Current Assets | 5.1m |
PP&E | 2.2m |
Other Non-Current Assets | 2.8m |
Free Cash Flow Analysis
Scodix Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Scodix Ltd
Revenue
|
32.1m
USD
|
Cost of Revenue
|
-19.2m
USD
|
Gross Profit
|
13m
USD
|
Operating Expenses
|
-12.6m
USD
|
Operating Income
|
366k
USD
|
Other Expenses
|
-1.1m
USD
|
Net Income
|
-722k
USD
|
SCDX Profitability Score
Profitability Due Diligence
Scodix Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Scodix Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
SCDX Solvency Score
Solvency Due Diligence
Scodix Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Scodix Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCDX Price Targets Summary
Scodix Ltd
Dividends
Current shareholder yield for SCDX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SCDX stock under the Base Case scenario is 210.09 ILS.
Compared to the current market price of 279.2 ILS, Scodix Ltd is Overvalued by 25%.