S

Seach Medical Group Ltd
TASE:SEMG

Watchlist Manager
Seach Medical Group Ltd
TASE:SEMG
Watchlist
Price: 276.5 ILS 2.48% Market Closed
Market Cap: 94.1m ILS

Relative Value

The Relative Value of one SEMG stock under the Base Case scenario is hidden ILS. Compared to the current market price of 276.5 ILS, Seach Medical Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
2.6
vs History
36
vs Industry
Median 3Y
-5.8
Median 5Y
1.9
Industry
21.4
vs History
36
vs Industry
3
Median 3Y
4.5
Median 5Y
3.5
Industry
16.4
vs History
31
vs Industry
33
Median 3Y
6.2
Median 5Y
4
Industry
22.8
vs History
38
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
41
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
vs History
63
vs Industry
64
Median 3Y
1.7
Median 5Y
1.7
Industry
5.5
vs History
68
vs Industry
31
Median 3Y
8.1
Median 5Y
5.6
Industry
13
vs History
53
vs Industry
18
Median 3Y
6
Median 5Y
5.9
Industry
16.5
vs History
42
vs Industry
3
Median 3Y
4.2
Median 5Y
3.8
Industry
15.6
vs History
28
vs Industry
35
Median 3Y
4.1
Median 5Y
0.3
Industry
18.7
vs History
34
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

SEMG Competitors Multiples
Seach Medical Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Seach Medical Group Ltd
TASE:SEMG
94.1m ILS 0.6 6.1 4.5 5.8
US
Eli Lilly and Co
NYSE:LLY
978.2B USD 16.5 53.1 35.7 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.6B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
257.9B CHF 4.2 27.4 11.7 13.6
UK
AstraZeneca PLC
LSE:AZN
206.8B GBP 4.8 29.6 108.2 158.3
US
Merck & Co Inc
NYSE:MRK
265B USD 4.1 13.9 9.9 11.7
CH
Novartis AG
SIX:NOVN
207.5B CHF 4.7 18.2 11.6 14.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.8 14.7 10.3 12
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
142.8B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
IL
S
Seach Medical Group Ltd
TASE:SEMG
Average P/E: 21.9
6.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.1
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.4
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.6
37%
0.8
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
CH
Novartis AG
SIX:NOVN
18.2
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
3%
4.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
S
Seach Medical Group Ltd
TASE:SEMG
Average EV/EBITDA: 400
4.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.7
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
CH
Novartis AG
SIX:NOVN
11.6
6%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
S
Seach Medical Group Ltd
TASE:SEMG
Average EV/EBIT: 1 712.4
5.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.6
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
CH
Novartis AG
SIX:NOVN
14.9
12%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
12
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4