EN Shoham Business Ltd
TASE:SHOM
Cash Flow Statement
Cash Flow Statement
EN Shoham Business Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
18
|
(1)
|
14
|
11
|
(4)
|
33
|
15
|
18
|
28
|
11
|
29
|
25
|
51
|
55
|
46
|
55
|
17
|
11
|
(0)
|
(3)
|
(13)
|
(24)
|
(31)
|
(67)
|
(124)
|
(110)
|
(122)
|
(122)
|
(99)
|
(113)
|
(144)
|
(233)
|
(317)
|
(319)
|
(271)
|
153
|
287
|
294
|
301
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
4
|
2
|
4
|
5
|
11
|
13
|
14
|
16
|
18
|
19
|
19
|
17
|
16
|
15
|
16
|
19
|
23
|
27
|
31
|
35
|
36
|
38
|
39
|
40
|
38
|
37
|
38
|
35
|
38
|
40
|
40
|
42
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
4
|
7
|
9
|
10
|
9
|
8
|
8
|
10
|
13
|
14
|
18
|
20
|
23
|
29
|
29
|
28
|
28
|
24
|
25
|
26
|
30
|
43
|
43
|
41
|
38
|
25
|
24
|
22
|
19
|
13
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
5
|
4
|
1
|
1
|
(2)
|
(1)
|
1
|
3
|
3
|
1
|
2
|
(2)
|
(7)
|
(3)
|
(5)
|
(5)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(19)
|
(14)
|
(12)
|
(9)
|
(1)
|
(1)
|
(1)
|
1
|
8
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
2
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(25)
|
(8)
|
(27)
|
(19)
|
3
|
(32)
|
(13)
|
(20)
|
(28)
|
(8)
|
(21)
|
(17)
|
(61)
|
(55)
|
(43)
|
(44)
|
(13)
|
(15)
|
(9)
|
(12)
|
(18)
|
(16)
|
(18)
|
20
|
83
|
79
|
90
|
87
|
71
|
89
|
122
|
209
|
282
|
290
|
250
|
(171)
|
(287)
|
(294)
|
(302)
|
(0)
|
(287)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
15
|
15
|
20
|
12
|
8
|
3
|
2
|
3
|
4
|
(1)
|
(2)
|
(4)
|
(10)
|
1
|
(2)
|
(4)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
14
|
26
|
26
|
28
|
32
|
24
|
25
|
26
|
18
|
36
|
34
|
33
|
39
|
26
|
23
|
26
|
27
|
19
|
15
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
8
|
(6)
|
(20)
|
(27)
|
(3)
|
0
|
7
|
(4)
|
(5)
|
(13)
|
(18)
|
20
|
(14)
|
(15)
|
11
|
(2)
|
35
|
55
|
22
|
21
|
(2)
|
(10)
|
11
|
8
|
19
|
22
|
29
|
20
|
8
|
24
|
34
|
44
|
45
|
26
|
9
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(4)
|
(11)
|
(11)
|
(28)
|
(1)
|
(15)
|
4
|
(27)
|
(29)
|
(141)
|
(197)
|
(264)
|
(265)
|
(105)
|
(58)
|
17
|
(74)
|
(134)
|
(187)
|
(246)
|
(224)
|
(255)
|
(195)
|
(88)
|
(100)
|
(57)
|
39
|
105
|
52
|
117
|
37
|
(54)
|
(109)
|
(132)
|
(213)
|
|
| Cash from Operating Activities |
(0)
N/A
|
1
N/A
|
(12)
N/A
|
(20)
-62%
|
(21)
-4%
|
8
N/A
|
10
+36%
|
13
+25%
|
5
-64%
|
9
+91%
|
7
-16%
|
4
-50%
|
27
+606%
|
2
-92%
|
2
+6%
|
42
+1 779%
|
25
-42%
|
55
+121%
|
73
+33%
|
30
-59%
|
9
-68%
|
(22)
N/A
|
(38)
-78%
|
(25)
+33%
|
(3)
+86%
|
19
N/A
|
22
+17%
|
32
+41%
|
16
-49%
|
7
-59%
|
24
+270%
|
37
+54%
|
27
-26%
|
29
+5%
|
10
-64%
|
(9)
N/A
|
(0)
+96%
|
(0)
-30%
|
(0)
+72%
|
(0)
-225%
|
(0)
-1%
|
(0)
+6%
|
(1)
-46%
|
(1)
+4%
|
(1)
-36%
|
(1)
-25%
|
(3)
-275%
|
(4)
-25%
|
(9)
-129%
|
(9)
+5%
|
(24)
-164%
|
0
N/A
|
(11)
N/A
|
9
N/A
|
(15)
N/A
|
(15)
-1%
|
(124)
-741%
|
(177)
-43%
|
(241)
-36%
|
(241)
+0%
|
(83)
+66%
|
(37)
+55%
|
35
N/A
|
(54)
N/A
|
(113)
-108%
|
(164)
-45%
|
(219)
-33%
|
(194)
+12%
|
(221)
-14%
|
(157)
+29%
|
(50)
+68%
|
(61)
-21%
|
(18)
+71%
|
78
N/A
|
142
+82%
|
88
-38%
|
156
+77%
|
75
-52%
|
(10)
N/A
|
(64)
-545%
|
(86)
-36%
|
(164)
-90%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(9)
|
(11)
|
(15)
|
(22)
|
(22)
|
(24)
|
(23)
|
(23)
|
(28)
|
(28)
|
(26)
|
(21)
|
(16)
|
(13)
|
(20)
|
(22)
|
(20)
|
(25)
|
(18)
|
(17)
|
(17)
|
(14)
|
(15)
|
(13)
|
(13)
|
(11)
|
(12)
|
(9)
|
(7)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
62
|
61
|
61
|
(14)
|
(25)
|
21
|
7
|
62
|
68
|
(52)
|
(48)
|
(99)
|
(265)
|
(177)
|
(215)
|
(149)
|
33
|
(42)
|
(3)
|
55
|
26
|
103
|
90
|
41
|
25
|
69
|
70
|
88
|
97
|
1
|
(5)
|
(23)
|
(102)
|
(67)
|
(67)
|
(69)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
61
N/A
|
59
-3%
|
59
0%
|
(17)
N/A
|
(29)
-67%
|
12
N/A
|
(3)
N/A
|
47
N/A
|
46
-2%
|
(74)
N/A
|
(72)
+2%
|
(122)
-70%
|
(288)
-136%
|
(205)
+29%
|
(243)
-19%
|
(174)
+28%
|
12
N/A
|
(59)
N/A
|
(16)
+73%
|
35
N/A
|
4
-88%
|
83
+1 865%
|
65
-21%
|
24
-64%
|
7
-68%
|
52
+591%
|
55
+7%
|
73
+33%
|
84
+15%
|
(12)
N/A
|
(15)
-24%
|
(35)
-125%
|
(111)
-218%
|
(74)
+33%
|
(72)
+2%
|
(69)
+5%
|
0
N/A
|
(0)
N/A
|
(0)
-575%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-94%
|
(1)
-57%
|
(1)
+8%
|
(0)
+95%
|
0
N/A
|
1
+81%
|
(0)
N/A
|
(0)
-6%
|
(0)
-32%
|
(0)
+87%
|
(0)
-55%
|
(0)
+8%
|
(0)
-9%
|
(0)
+27%
|
(2)
-4 051%
|
(0)
+97%
|
(0)
+10%
|
(0)
-5%
|
1
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
N/A
|
(0)
-280%
|
(0)
-147%
|
(0)
+6%
|
(0)
+20%
|
(0)
+74%
|
(0)
-189%
|
(0)
-19%
|
(0)
-29%
|
(0)
+13%
|
(0)
+34%
|
(0)
-17%
|
0
N/A
|
0
N/A
|
0
-3%
|
0
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
12
|
14
|
14
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
(20)
|
(0)
|
(0)
|
8
|
8
|
8
|
9
|
1
|
2
|
4
|
6
|
16
|
19
|
18
|
15
|
4
|
(0)
|
(1)
|
(2)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
(59)
|
(58)
|
2
|
89
|
82
|
56
|
58
|
(60)
|
(36)
|
91
|
103
|
133
|
319
|
223
|
248
|
301
|
96
|
61
|
13
|
(26)
|
14
|
69
|
83
|
70
|
47
|
(51)
|
(57)
|
(60)
|
(64)
|
(19)
|
(50)
|
(43)
|
(19)
|
(18)
|
14
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
6
|
6
|
4
|
(2)
|
10
|
11
|
17
|
19
|
133
|
232
|
240
|
234
|
104
|
5
|
(39)
|
95
|
114
|
129
|
304
|
169
|
240
|
207
|
(12)
|
67
|
(29)
|
(15)
|
(129)
|
(15)
|
(54)
|
(94)
|
83
|
121
|
126
|
268
|
|
| Cash Paid for Dividends |
(20)
|
(20)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
0
|
(8)
|
(8)
|
(15)
|
0
|
(22)
|
(38)
|
(31)
|
(32)
|
(36)
|
(21)
|
(28)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(8)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(5)
|
(5)
|
(10)
|
(10)
|
(5)
|
(5)
|
0
|
0
|
(12)
|
(16)
|
(20)
|
(20)
|
(18)
|
(19)
|
|
| Other |
(95)
|
(88)
|
(86)
|
(80)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
(2)
|
(4)
|
(2)
|
2
|
(20)
|
(20)
|
(26)
|
(26)
|
(26)
|
(37)
|
(49)
|
(51)
|
(51)
|
(44)
|
(29)
|
(36)
|
(34)
|
(33)
|
(41)
|
(28)
|
(25)
|
(28)
|
(32)
|
(24)
|
(20)
|
(13)
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(174)
N/A
|
(166)
+4%
|
(103)
+38%
|
1
N/A
|
63
+8 657%
|
37
-41%
|
38
+2%
|
(77)
N/A
|
(54)
+31%
|
83
N/A
|
105
+26%
|
137
+31%
|
333
+143%
|
203
-39%
|
220
+8%
|
250
+14%
|
39
-84%
|
3
-92%
|
(61)
N/A
|
(96)
-58%
|
(65)
+32%
|
(9)
+86%
|
32
N/A
|
33
+5%
|
11
-67%
|
(85)
N/A
|
(90)
-6%
|
(104)
-15%
|
(94)
+9%
|
(48)
+49%
|
(87)
-81%
|
(80)
+7%
|
(49)
+39%
|
(42)
+14%
|
2
N/A
|
1
-25%
|
(7)
N/A
|
(7)
+1%
|
(7)
N/A
|
0
N/A
|
0
+1%
|
0
-6%
|
6
+1 627%
|
3
-57%
|
6
+109%
|
6
-1%
|
(1)
N/A
|
4
N/A
|
6
+51%
|
6
+6%
|
24
+305%
|
(2)
N/A
|
8
N/A
|
(11)
N/A
|
15
N/A
|
17
+13%
|
138
+716%
|
236
+72%
|
245
+3%
|
240
-2%
|
106
-56%
|
8
-93%
|
(35)
N/A
|
91
N/A
|
120
+32%
|
138
+16%
|
312
+126%
|
183
-41%
|
239
+31%
|
201
-16%
|
(23)
N/A
|
54
N/A
|
(40)
N/A
|
(27)
+32%
|
(137)
-404%
|
(22)
+84%
|
(72)
-224%
|
(116)
-60%
|
58
N/A
|
97
+66%
|
106
+9%
|
248
+133%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(8)
|
(9)
|
(2)
|
11
|
11
|
6
|
3
|
(8)
|
0
|
0
|
(6)
|
(6)
|
(12)
|
2
|
7
|
6
|
12
|
4
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(113)
N/A
|
(106)
+7%
|
(56)
+47%
|
(36)
+35%
|
14
N/A
|
57
+316%
|
45
-21%
|
(18)
N/A
|
(3)
+83%
|
18
N/A
|
40
+120%
|
19
-53%
|
72
+280%
|
(5)
N/A
|
(29)
-534%
|
109
N/A
|
74
-32%
|
11
-85%
|
8
-32%
|
(25)
N/A
|
(48)
-92%
|
45
N/A
|
59
+32%
|
32
-46%
|
9
-70%
|
(20)
N/A
|
(24)
-21%
|
3
N/A
|
13
+287%
|
(48)
N/A
|
(67)
-40%
|
(75)
-12%
|
(131)
-76%
|
(83)
+37%
|
(60)
+28%
|
(77)
-28%
|
(7)
+90%
|
(8)
-5%
|
(8)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
2
-62%
|
5
+110%
|
4
-13%
|
(5)
N/A
|
(2)
+71%
|
(4)
-166%
|
(3)
+34%
|
1
N/A
|
(2)
N/A
|
(3)
-53%
|
(2)
+35%
|
0
N/A
|
2
+630%
|
14
+558%
|
59
+332%
|
3
-94%
|
(3)
N/A
|
23
N/A
|
(29)
N/A
|
(0)
+99%
|
38
N/A
|
6
-83%
|
(26)
N/A
|
93
N/A
|
(10)
N/A
|
19
N/A
|
44
+137%
|
(73)
N/A
|
(7)
+91%
|
(58)
-780%
|
51
N/A
|
5
-90%
|
66
+1 202%
|
84
+28%
|
(41)
N/A
|
49
N/A
|
34
-31%
|
20
-40%
|
84
+312%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+95%
|
(14)
-15 656%
|
(23)
-65%
|
(25)
-6%
|
(1)
+96%
|
(1)
+40%
|
(2)
-266%
|
(17)
-744%
|
(13)
+27%
|
(16)
-28%
|
(19)
-20%
|
4
N/A
|
(26)
N/A
|
(26)
-1%
|
17
N/A
|
4
-76%
|
39
+858%
|
60
+56%
|
10
-84%
|
(12)
N/A
|
(42)
-237%
|
(63)
-50%
|
(43)
+31%
|
(21)
+52%
|
2
N/A
|
8
+271%
|
17
+112%
|
3
-83%
|
(7)
N/A
|
13
N/A
|
25
+90%
|
19
-26%
|
22
+19%
|
5
-76%
|
(9)
N/A
|
(0)
+96%
|
(0)
-30%
|
(0)
+72%
|
(0)
-225%
|
(0)
-1%
|
(0)
+6%
|
(1)
-46%
|
(1)
+4%
|
(1)
-36%
|
(1)
-25%
|
(3)
-280%
|
(4)
-26%
|
(10)
-127%
|
(9)
+5%
|
(24)
-162%
|
0
N/A
|
(11)
N/A
|
9
N/A
|
(15)
N/A
|
(15)
-1%
|
(124)
-739%
|
(177)
-43%
|
(241)
-36%
|
(241)
+0%
|
(83)
+66%
|
(37)
+55%
|
35
N/A
|
(55)
N/A
|
(113)
-108%
|
(164)
-45%
|
(219)
-33%
|
(194)
+12%
|
(221)
-14%
|
(157)
+29%
|
(50)
+68%
|
(61)
-21%
|
(18)
+71%
|
78
N/A
|
142
+82%
|
88
-38%
|
156
+77%
|
75
-52%
|
(10)
N/A
|
(64)
-544%
|
(86)
-36%
|
(164)
-90%
|
|