EN Shoham Business Ltd
TASE:SHOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EN Shoham Business Ltd
TASE:SHOM
|
IL |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
O
|
Odlewnie Polskie SA
WSE:ODL
|
PL |
|
Solar A/S
CSE:SOLAR B
|
DK |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Sanne Group PLC
LSE:SNN
|
JE |
|
La Opala R G Ltd
NSE:LAOPALA
|
IN |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
Marumae Co Ltd
TSE:6264
|
JP |
|
Mirada PLC
LSE:MIRA
|
UK |
|
T
|
Taiwan Steel Union Co Ltd
TWSE:6581
|
TW |
Income Statement
Earnings Waterfall
EN Shoham Business Ltd
Income Statement
EN Shoham Business Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
|
| Revenue |
79
N/A
|
61
-23%
|
72
+18%
|
191
+165%
|
300
+57%
|
456
+52%
|
560
+23%
|
576
+3%
|
601
+4%
|
626
+4%
|
729
+16%
|
821
+13%
|
925
+13%
|
924
0%
|
869
-6%
|
815
-6%
|
742
-9%
|
730
-2%
|
689
-6%
|
622
-10%
|
573
-8%
|
533
-7%
|
526
-1%
|
537
+2%
|
542
+1%
|
562
+4%
|
557
-1%
|
567
+2%
|
567
0%
|
544
-4%
|
555
+2%
|
558
+1%
|
415
-26%
|
285
-31%
|
150
-48%
|
306
+105%
|
306
0%
|
304
-1%
|
302
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+1 300%
|
4
+200%
|
8
+86%
|
12
+55%
|
16
+31%
|
19
+18%
|
22
+16%
|
25
+14%
|
29
+17%
|
33
+14%
|
37
+14%
|
42
+13%
|
47
+11%
|
52
+10%
|
56
+8%
|
56
0%
|
53
-5%
|
49
-7%
|
45
-8%
|
46
+2%
|
51
+12%
|
59
+15%
|
68
+15%
|
76
+11%
|
86
+13%
|
95
+11%
|
106
+11%
|
120
+14%
|
130
+9%
|
137
+5%
|
139
+1%
|
136
-2%
|
133
-3%
|
135
+2%
|
144
+6%
|
152
+6%
|
164
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(33)
|
(32)
|
(31)
|
(118)
|
(208)
|
(292)
|
(378)
|
(388)
|
(400)
|
(430)
|
(488)
|
(559)
|
(641)
|
(634)
|
(614)
|
(581)
|
(554)
|
(545)
|
(524)
|
(475)
|
(433)
|
(413)
|
(410)
|
(443)
|
(484)
|
(450)
|
(443)
|
(443)
|
(450)
|
(443)
|
(446)
|
(432)
|
(319)
|
(216)
|
(112)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(15)
|
(10)
|
(16)
|
(15)
|
(14)
|
(2)
|
(14)
|
(15)
|
(16)
|
(5)
|
(21)
|
(23)
|
(27)
|
(7)
|
(34)
|
(41)
|
(46)
|
(18)
|
(55)
|
(57)
|
(58)
|
(20)
|
(65)
|
(70)
|
(75)
|
|
| Gross Profit |
46
N/A
|
30
-36%
|
41
+40%
|
74
+78%
|
92
+25%
|
165
+79%
|
182
+10%
|
188
+4%
|
201
+7%
|
196
-2%
|
240
+23%
|
263
+9%
|
285
+8%
|
290
+2%
|
255
-12%
|
234
-8%
|
188
-20%
|
185
-1%
|
165
-11%
|
147
-11%
|
140
-4%
|
120
-15%
|
115
-4%
|
94
-19%
|
59
-37%
|
113
+92%
|
114
+1%
|
125
+9%
|
117
-6%
|
102
-13%
|
109
+7%
|
125
+15%
|
96
-24%
|
69
-28%
|
38
-46%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+800%
|
2
+172%
|
4
+80%
|
7
+55%
|
9
+34%
|
12
+29%
|
13
+14%
|
16
+16%
|
18
+18%
|
21
+14%
|
24
+15%
|
28
+14%
|
31
+14%
|
42
+34%
|
40
-5%
|
41
+1%
|
38
-6%
|
47
+22%
|
31
-33%
|
31
0%
|
35
+13%
|
55
+55%
|
47
-14%
|
53
+13%
|
59
+11%
|
88
+49%
|
71
-19%
|
79
+10%
|
84
+7%
|
119
+42%
|
84
-29%
|
79
-6%
|
74
-6%
|
115
+55%
|
79
-32%
|
82
+4%
|
88
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(26)
|
(22)
|
(58)
|
(95)
|
(128)
|
(168)
|
(171)
|
(175)
|
(183)
|
(192)
|
(203)
|
(217)
|
(195)
|
(168)
|
(140)
|
(108)
|
(108)
|
(109)
|
(109)
|
(128)
|
(122)
|
(118)
|
(133)
|
(151)
|
(135)
|
(140)
|
(136)
|
(145)
|
(159)
|
(184)
|
(268)
|
(82)
|
(196)
|
(141)
|
(16)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(13)
|
(11)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(18)
|
(21)
|
(28)
|
(31)
|
(34)
|
(35)
|
(30)
|
(28)
|
(25)
|
(26)
|
(29)
|
(33)
|
|
| Selling, General & Administrative |
(22)
|
(26)
|
(22)
|
(58)
|
(95)
|
(128)
|
(168)
|
(171)
|
(175)
|
(182)
|
(190)
|
(200)
|
(217)
|
(189)
|
(163)
|
(137)
|
(106)
|
(106)
|
(107)
|
(105)
|
(114)
|
(112)
|
(109)
|
(107)
|
(107)
|
(93)
|
(91)
|
(87)
|
(73)
|
(86)
|
(87)
|
(85)
|
(55)
|
(41)
|
(20)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(13)
|
(9)
|
(9)
|
(26)
|
(44)
|
(41)
|
(48)
|
(48)
|
(61)
|
(73)
|
(97)
|
(183)
|
(19)
|
(155)
|
(121)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(9)
|
(15)
|
(19)
|
(21)
|
(23)
|
(17)
|
(15)
|
(12)
|
(14)
|
(16)
|
(19)
|
|
| Operating Income |
24
N/A
|
4
-85%
|
20
+442%
|
16
-18%
|
(3)
N/A
|
37
N/A
|
14
-62%
|
17
+23%
|
26
+51%
|
13
-49%
|
48
+260%
|
59
+24%
|
68
+14%
|
95
+40%
|
87
-9%
|
94
+8%
|
80
-15%
|
77
-4%
|
56
-27%
|
38
-32%
|
13
-67%
|
(2)
N/A
|
(3)
-47%
|
(39)
-1 476%
|
(93)
-135%
|
(22)
+76%
|
(26)
-18%
|
(11)
+56%
|
(28)
-148%
|
(57)
-101%
|
(74)
-31%
|
(142)
-91%
|
14
N/A
|
(127)
N/A
|
(103)
+19%
|
290
N/A
|
305
+5%
|
303
-1%
|
301
-1%
|
(0)
N/A
|
(0)
-6%
|
(0)
+5%
|
(1)
-50%
|
(1)
-83%
|
(1)
+6%
|
(1)
-25%
|
(1)
+8%
|
(0)
+83%
|
1
N/A
|
2
+78%
|
4
+90%
|
5
+39%
|
7
+37%
|
9
+25%
|
11
+20%
|
13
+22%
|
15
+9%
|
17
+17%
|
19
+12%
|
21
+13%
|
30
+42%
|
26
-14%
|
25
-3%
|
24
-7%
|
33
+42%
|
21
-38%
|
22
+7%
|
25
+15%
|
45
+76%
|
36
-19%
|
41
+14%
|
46
+11%
|
70
+52%
|
50
-29%
|
51
+2%
|
52
+3%
|
85
+62%
|
49
-42%
|
50
+2%
|
47
-6%
|
91
+94%
|
52
-42%
|
52
+0%
|
56
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
21
|
33
|
0
|
22
|
(8)
|
(28)
|
(52)
|
(55)
|
(49)
|
(49)
|
(29)
|
(36)
|
(37)
|
(37)
|
(38)
|
(85)
|
(92)
|
(101)
|
(63)
|
(51)
|
(63)
|
(77)
|
(184)
|
(185)
|
(166)
|
(137)
|
(19)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(136)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
0
-98%
|
20
+4 775%
|
16
-18%
|
(3)
N/A
|
37
N/A
|
14
-61%
|
18
+22%
|
26
+46%
|
20
-20%
|
69
+240%
|
92
+33%
|
67
-27%
|
117
+75%
|
79
-33%
|
65
-17%
|
27
-58%
|
22
-21%
|
7
-69%
|
(11)
N/A
|
(22)
-110%
|
(38)
-73%
|
(40)
-4%
|
(77)
-95%
|
(137)
-77%
|
(107)
+22%
|
(118)
-11%
|
(112)
+5%
|
(94)
+17%
|
(109)
-17%
|
(140)
-28%
|
(222)
-58%
|
(309)
-39%
|
(312)
-1%
|
(269)
+14%
|
153
N/A
|
287
+87%
|
294
+2%
|
301
+3%
|
(0)
N/A
|
(0)
-6%
|
(0)
+5%
|
(1)
-50%
|
(1)
-83%
|
(1)
+6%
|
(1)
-25%
|
(1)
+8%
|
(0)
+83%
|
1
N/A
|
2
+94%
|
4
+90%
|
5
+39%
|
7
+27%
|
9
+35%
|
11
+20%
|
13
+22%
|
14
+4%
|
17
+22%
|
19
+12%
|
21
+13%
|
24
+13%
|
26
+8%
|
25
-3%
|
24
-7%
|
22
-8%
|
21
-5%
|
22
+7%
|
25
+15%
|
31
+21%
|
36
+17%
|
41
+14%
|
46
+11%
|
48
+4%
|
50
+5%
|
51
+2%
|
52
+3%
|
50
-5%
|
49
-2%
|
50
+2%
|
47
-6%
|
51
+8%
|
52
+3%
|
52
+0%
|
56
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(6)
|
(5)
|
(1)
|
(3)
|
1
|
1
|
3
|
4
|
2
|
(0)
|
(8)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(7)
|
7
|
9
|
15
|
11
|
14
|
13
|
11
|
9
|
2
|
(4)
|
(3)
|
(4)
|
(12)
|
(9)
|
(7)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
| Income from Continuing Operations |
18
|
(1)
|
14
|
11
|
(5)
|
33
|
15
|
18
|
28
|
25
|
71
|
91
|
59
|
108
|
71
|
55
|
17
|
12
|
(1)
|
(3)
|
(13)
|
(23)
|
(29)
|
(63)
|
(124)
|
(96)
|
(109)
|
(111)
|
(98)
|
(113)
|
(144)
|
(234)
|
(318)
|
(320)
|
(271)
|
153
|
287
|
294
|
301
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
3
|
4
|
5
|
7
|
8
|
10
|
10
|
13
|
14
|
16
|
18
|
19
|
19
|
17
|
16
|
15
|
16
|
19
|
23
|
27
|
31
|
35
|
36
|
38
|
39
|
40
|
38
|
37
|
38
|
35
|
38
|
40
|
40
|
42
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(9)
|
(11)
|
(13)
|
(12)
|
(10)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
16
|
21
|
17
|
17
|
17
|
12
|
16
|
27
|
17
|
22
|
23
|
12
|
9
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18
N/A
|
(1)
N/A
|
14
N/A
|
11
-22%
|
(5)
N/A
|
33
N/A
|
15
-55%
|
18
+19%
|
28
+59%
|
25
-13%
|
68
+178%
|
86
+26%
|
51
-40%
|
99
+93%
|
60
-40%
|
43
-29%
|
5
-89%
|
2
-65%
|
(5)
N/A
|
(9)
-73%
|
(16)
-76%
|
(27)
-72%
|
(34)
-26%
|
(52)
-54%
|
(104)
-100%
|
(92)
+11%
|
(105)
-13%
|
(105)
0%
|
(87)
+17%
|
(97)
-11%
|
(117)
-21%
|
(216)
-85%
|
(295)
-36%
|
(296)
0%
|
(260)
+12%
|
162
N/A
|
288
+78%
|
294
+2%
|
301
+2%
|
(0)
N/A
|
(0)
-6%
|
(0)
+5%
|
(1)
-50%
|
(1)
-83%
|
(1)
+6%
|
(1)
-25%
|
(1)
+8%
|
(0)
+83%
|
1
N/A
|
2
+76%
|
3
+78%
|
4
+34%
|
5
+17%
|
7
+37%
|
8
+19%
|
10
+22%
|
10
+4%
|
13
+22%
|
14
+11%
|
16
+12%
|
18
+13%
|
19
+8%
|
19
-2%
|
17
-7%
|
16
-8%
|
15
-4%
|
16
+8%
|
19
+15%
|
23
+22%
|
27
+18%
|
31
+15%
|
35
+12%
|
36
+4%
|
38
+5%
|
39
+2%
|
40
+3%
|
38
-5%
|
37
-2%
|
38
+2%
|
35
-7%
|
38
+9%
|
40
+4%
|
40
+0%
|
42
+6%
|
|
| EPS (Diluted) |
45
N/A
|
-3.5
N/A
|
34
N/A
|
26.5
-22%
|
-11.25
N/A
|
83.49
N/A
|
37.49
-55%
|
44.74
+19%
|
70.99
+59%
|
61.5
-13%
|
171
+178%
|
215
+26%
|
102.6
-52%
|
197.8
+93%
|
119.4
-40%
|
85
-29%
|
9.19
-89%
|
3.2
-65%
|
-10.2
N/A
|
-17.6
-73%
|
-31
-76%
|
-66.75
-115%
|
-67.4
-1%
|
-103.6
-54%
|
-207.2
-100%
|
-184.4
+11%
|
-209
-13%
|
-209.39
0%
|
-174.6
+17%
|
-193.8
-11%
|
-234.2
-21%
|
-432.4
-85%
|
-590.22
-36%
|
-740.99
-26%
|
-519.4
+30%
|
11.48
N/A
|
57.54
+401%
|
20.87
-64%
|
35.88
+72%
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
-0.05
-25%
|
-0.08
-60%
|
-0.05
+38%
|
-0.07
-40%
|
-0.06
+14%
|
0
N/A
|
0.04
N/A
|
0.08
+100%
|
0.13
+63%
|
0.14
+8%
|
0.19
+36%
|
0.24
+26%
|
0.27
+13%
|
0.33
+22%
|
0.35
+6%
|
0.41
+17%
|
0.43
+5%
|
0.44
+2%
|
0.53
+20%
|
0.55
+4%
|
0.53
-4%
|
0.52
-2%
|
0.44
-15%
|
0.44
N/A
|
0.47
+7%
|
0.48
+2%
|
0.62
+29%
|
0.78
+26%
|
0.79
+1%
|
0.87
+10%
|
0.91
+5%
|
0.97
+7%
|
0.99
+2%
|
1.03
+4%
|
0.98
-5%
|
0.97
-1%
|
0.99
+2%
|
0.93
-6%
|
1.02
+10%
|
1.06
+4%
|
1.07
+1%
|
1.14
+7%
|
|