E

EN Shoham Business Ltd
TASE:SHOM

Watchlist Manager
EN Shoham Business Ltd
TASE:SHOM
Watchlist
Price: 865.9 ILS -0.61% Market Closed
Market Cap: 336.8m ILS

Relative Value

The Relative Value of one SHOM stock under the Base Case scenario is hidden ILS. Compared to the current market price of 865.9 ILS, EN Shoham Business Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
56
Median 3Y
2
Median 5Y
2.4
Industry
3.2
vs History
49
vs Industry
51
Median 3Y
6
Median 5Y
8
Industry
15.5
vs History
vs Industry
41
Median 3Y
-2.1
Median 5Y
-1.8
Industry
10.2
vs History
50
vs Industry
41
Median 3Y
3.3
Median 5Y
3.3
Industry
12.2
vs History
52
vs Industry
33
Median 3Y
1.4
Median 5Y
1.6
Industry
1.3
vs History
74
vs Industry
33
Median 3Y
6.2
Median 5Y
6.9
Industry
5
vs History
47
vs Industry
27
Median 3Y
9.6
Median 5Y
11
Industry
7.4
vs History
33
vs Industry
30
Median 3Y
14.5
Median 5Y
16.4
Industry
14.1
vs History
33
vs Industry
27
Median 3Y
14.6
Median 5Y
16.6
Industry
14.8
vs History
vs Industry
29
Median 3Y
-6
Median 5Y
-5
Industry
12.4
vs History
vs Industry
29
Median 3Y
-6
Median 5Y
-4.9
Industry
13.3
vs History
57
vs Industry
35
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

SHOM Competitors Multiples
EN Shoham Business Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
EN Shoham Business Ltd
TASE:SHOM
336.8m ILS 2.1 7.9 17.4 17.6
US
Blackstone Inc
NYSE:BX
190B USD 14.4 70.3 30.2 30.4
US
BlackRock Inc
NYSE:BLK
167.7B USD 7.3 27.5 19.9 22.3
US
KKR & Co Inc
NYSE:KKR
119.7B USD 6.6 53.1 375.6 375.6
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.5 44.1 45.9 46.2
CA
Brookfield Asset Management Inc
NYSE:BAM
86.8B USD 24.5 44.1 45.8 46.1
ZA
Ninety One Ltd
JSE:NY1
84.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.5 42.2 43.8 44.2
US
Bank of New York Mellon Corp
NYSE:BK
80B USD 4.1 16 76.1 0
LU
Reinet Investments SCA
JSE:RNI
78.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
E
EN Shoham Business Ltd
TASE:SHOM
Average EV/EBITDA: 74
17.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
375.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.8
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76.1
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
E
EN Shoham Business Ltd
TASE:SHOM
Average EV/EBIT: 75
17.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.3
18%
1.2
US
KKR & Co Inc
NYSE:KKR
375.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A