V

Villar International Ltd
TASE:VILR

Watchlist Manager
Villar International Ltd
TASE:VILR
Watchlist
Price: 18 550 ILS 1.59%
Market Cap: 3.2B ILS

Relative Value

The Relative Value of one VILR stock under the Base Case scenario is hidden ILS. Compared to the current market price of 18 550 ILS, Villar International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VILR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
19
Median 3Y
9
Median 5Y
9
Industry
2
vs History
46
vs Industry
22
Median 3Y
9.1
Median 5Y
9
Industry
18.3
vs History
4
vs Industry
10
Median 3Y
17.7
Median 5Y
16.2
Industry
11.2
vs History
55
vs Industry
12
Median 3Y
8.7
Median 5Y
9.8
Industry
14.2
vs History
61
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
30
vs Industry
21
Median 3Y
9.8
Median 5Y
9.8
Industry
3.1
vs History
28
vs Industry
24
Median 3Y
13
Median 5Y
13
Industry
6.9
vs History
25
vs Industry
14
Median 3Y
13.7
Median 5Y
13.7
Industry
11
vs History
26
vs Industry
14
Median 3Y
15.1
Median 5Y
15.1
Industry
13.4
vs History
3
vs Industry
10
Median 3Y
18
Median 5Y
16.8
Industry
11.3
vs History
3
vs Industry
9
Median 3Y
20.4
Median 5Y
19.2
Industry
12.1
vs History
57
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

VILR Competitors Multiples
Villar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Villar International Ltd
TASE:VILR
3.2B ILS 9.3 9.2 14.8 16.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48B USD 25.2 137.2 164.2 174.1
US
Coupang Inc
F:788
36.3B EUR 1.3 108.6 29 47.8
US
Symbotic Inc
NASDAQ:SYM
41.8B USD 18.8 -2 489.8 -1 232.3 -558.9
US
CoreWeave Inc
NASDAQ:CRWV
38.4B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
572.1T IDR 47.7 -131.8 2 782.5 2 782.5
P/S Multiple
Revenue Growth P/S to Growth
IL
V
Villar International Ltd
TASE:VILR
Average P/S: 75.6
9.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.2
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.8
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IL
V
Villar International Ltd
TASE:VILR
Average P/E: 1 068.9
9.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.2
N/A N/A
US
Coupang Inc
F:788
108.6
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 489.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
V
Villar International Ltd
TASE:VILR
Average EV/EBITDA: 1 281.6
14.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.2
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 232.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
V
Villar International Ltd
TASE:VILR
Average EV/EBIT: 1 311.6
16.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.1
N/A N/A
US
Coupang Inc
F:788
47.8
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -558.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.5
N/A N/A