Y

Ybox Real Estate Ltd
TASE:YBOX

Watchlist Manager
Ybox Real Estate Ltd
TASE:YBOX
Watchlist
Price: 112.7 ILS -3.68% Market Closed
Market Cap: ₪305.6m

Relative Value

The Relative Value of one YBOX stock under the Base Case scenario is hidden ILS. Compared to the current market price of 112.7 ILS, Ybox Real Estate Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YBOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YBOX Competitors Multiples
Ybox Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Ybox Real Estate Ltd
TASE:YBOX
305.6m ILS 8.3 -25.3 -45 -42.5
US
Blackstone Inc
NYSE:BX
178.7B USD 13.6 66 28.5 28.7
US
BlackRock Inc
NYSE:BLK
172.5B USD 7.2 31.2 21.6 24.4
CA
Brookfield Corp
NYSE:BN
105.7B USD 1.4 126.9 11.7 17.8
US
KKR & Co Inc
NYSE:KKR
104.3B USD 5.8 46.1 337 337
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68.9B EUR 22.6 39.7 50 50.8
CA
Brookfield Asset Management Inc
NYSE:BAM
82.6B USD 23.4 41.2 44.2 44.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.7B CAD 23.1 40.6 31.5 32
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 15.4 0 0
SE
EQT AB
STO:EQT
413.3B SEK 15 54.3 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.7B USD 2.5 12.9 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Y
Ybox Real Estate Ltd
TASE:YBOX
Average EV/EBITDA: 60
Negative Multiple: -45
N/A N/A
US
Blackstone Inc
NYSE:BX
28.5
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.6
24%
0.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
337
126%
2.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.5
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Y
Ybox Real Estate Ltd
TASE:YBOX
Average EV/EBIT: 61.4
Negative Multiple: -42.5
N/A N/A
US
Blackstone Inc
NYSE:BX
28.7
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.4
17%
1.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
337
111%
3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.9
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32
236%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5