Y

Ybox Real Estate Ltd
TASE:YBOX

Watchlist Manager
Ybox Real Estate Ltd
TASE:YBOX
Watchlist
Price: 87.4 ILS 1.51% Market Closed
Market Cap: ₪379.6m

Multiples-Based Value

The Multiples-Based Value of one YBOX stock under the Base Case scenario is 61.23 ILS. Compared to the current market price of 87.4 ILS, Ybox Real Estate Ltd is Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YBOX Multiples-Based Value
Base Case
61.23 ILS
Overvaluation 30%
Multiples-Based Value
Price ₪87.4
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

YBOX Competitors Multiples
Ybox Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Ybox Real Estate Ltd
TASE:YBOX
379.6m ILS 10.3 -31.5 -49.2 -46.4
US
BlackRock Inc
NYSE:BLK
148.6B USD 6.1 26.8 18 20.8
CA
Brookfield Corp
NYSE:BN
101B USD 1.3 88.6 11.2 16.9
ZA
Ninety One Ltd
JSE:NY1
90.1B ZAR 5.9 26.5 -36.7 -39.6
US
Bank of New York Mellon Corp
NYSE:BK
85.8B USD 4.3 16.2 0 0
US
Blackstone Inc
NYSE:BX
84.4B USD 9.5 45.6 12.8 12.9
US
KKR & Co Inc
NYSE:KKR
80.9B USD 4 36.1 260.5 260.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
100.8B CAD 15 29.1 26.3 26.7
CA
Brookfield Asset Management Inc
NYSE:BAM
72B USD 15 29 26.2 26.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.2B EUR 14.6 28.3 25.7 26
US
Ameriprise Financial Inc
NYSE:AMP
39.4B USD 2.1 11.1 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Y
Ybox Real Estate Ltd
TASE:YBOX
Average EV/EBITDA: 49.1
Negative Multiple: -49.2
N/A N/A
US
BlackRock Inc
NYSE:BLK
18
23%
0.8
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.7 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Blackstone Inc
NYSE:BX
12.8
20%
0.6
US
KKR & Co Inc
NYSE:KKR
260.5
212%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.3
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.2
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.7
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Y
Ybox Real Estate Ltd
TASE:YBOX
Average EV/EBIT: 50.3
Negative Multiple: -46.4
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.8
23%
0.9
CA
Brookfield Corp
NYSE:BN
16.9
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.6 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Blackstone Inc
NYSE:BX
12.9
28%
0.5
US
KKR & Co Inc
NYSE:KKR
260.5
211%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.7
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.6
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.8
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett