DCF Value

The DCF Value for K&O Energy Group Inc (1663) under the Base Case is 1 898.39 JPY. Compared with the current market price of 1 846 JPY, the stock appears Undervalued by 3% .

Key assumptions
DCF Value
Base Case
¥1 898.39
Undervaluation 3%
DCF Value
Price ¥1 846
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time