K

K&O Energy Group Inc
TSE:1663

Watchlist Manager
K&O Energy Group Inc
TSE:1663
Watchlist
Price: 5 150 JPY 3.83% Market Closed
Market Cap: ¥136.8B

Multiples-Based Value

The Multiples-Based Value for K&O Energy Group Inc (1663) under the Base Case is 3 021.17 JPY. Compared with the current market price of 5 150 JPY, the stock appears Overvalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
3 021.17 JPY
Overvaluation 41%
Multiples-Based Value
Price ¥5 150
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
K&O Energy Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
K&O Energy Group Inc
TSE:1663
137.5B JPY 1.5 16.4 5.9 9.4
US
Atmos Energy Corp
NYSE:ATO
30.8B USD 6.3 24.7 17 24.9
ES
Naturgy Energy Group SA
MAD:NTGY
25B EUR 1.3 12.4 6.6 9.6
IT
Snam SpA
MIL:SRG
22.4B EUR 5.8 17.6 12.2 19.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
135.7B HKD 2.5 23.8 21.1 21.1
JP
Tokyo Gas Co Ltd
TSE:9531
2.4T JPY 0.9 11.9 7.1 16.7
JP
Osaka Gas Co Ltd
TSE:9532
2.4T JPY 1.2 13.1 9.5 15.8
IT
Italgas SpA
MIL:IG
10.6B EUR 3 15.6 10.4 16.1
CA
AltaGas Ltd
TSX:ALA
15.1B CAD 1.2 20.3 13.5 18.9
IN
GAIL (India) Ltd
NSE:GAIL
1T INR 0.7 12.1 8.7 12.3
CN
ENN Natural Gas Co Ltd
SSE:600803
64.3B CNY 0.5 13.7 6.7 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
K&O Energy Group Inc
TSE:1663
Average EV/EBITDA: 10.8
5.9
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
17
14%
1.2
ES
Naturgy Energy Group SA
MAD:NTGY
6.6
2%
3.3
IT
Snam SpA
MIL:SRG
12.2
5%
2.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.1
20%
1.1
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.1
5%
1.4
JP
Osaka Gas Co Ltd
TSE:9532
9.5
3%
3.2
IT
Italgas SpA
MIL:IG
10.4
9%
1.2
CA
AltaGas Ltd
TSX:ALA
13.5
9%
1.5
IN
GAIL (India) Ltd
NSE:GAIL
8.7
2%
4.3
CN
ENN Natural Gas Co Ltd
SSE:600803
6.7
21%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
K&O Energy Group Inc
TSE:1663
Average EV/EBIT: 15.5
9.4
N/A N/A
US
Atmos Energy Corp
NYSE:ATO
24.9
15%
1.7
ES
Naturgy Energy Group SA
MAD:NTGY
9.6
0%
N/A
IT
Snam SpA
MIL:SRG
19.3
6%
3.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
21.1
N/A N/A
JP
T
Tokyo Gas Co Ltd
TSE:9531
16.7
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
15.8
N/A N/A
IT
Italgas SpA
MIL:IG
16.1
9%
1.8
CA
AltaGas Ltd
TSX:ALA
18.9
10%
1.9
IN
GAIL (India) Ltd
NSE:GAIL
12.3
1%
12.3
CN
ENN Natural Gas Co Ltd
SSE:600803
6.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett