K&O Energy Group Inc
TSE:1663
Intrinsic Value
K&O Energy Group, Inc. engages in the management of gas and iodine businesses. [ Read More ]
The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 792.83 JPY. Compared to the current market price of 3 375 JPY, K&O Energy Group Inc is Overvalued by 17%.
Valuation Backtest
K&O Energy Group Inc
Run backtest to discover the historical profit from buying and selling K&O Energy Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
K&O Energy Group Inc
| Current Assets | 44.4B |
| Cash & Short-Term Investments | 28.7B |
| Receivables | 11.2B |
| Other Current Assets | 4.5B |
| Non-Current Assets | 67.1B |
| Long-Term Investments | 13B |
| PP&E | 40.9B |
| Intangibles | 1.6B |
| Other Non-Current Assets | 11.6B |
| Current Liabilities | 12.6B |
| Accounts Payable | 6.6B |
| Accrued Liabilities | 32m |
| Other Current Liabilities | 6B |
| Non-Current Liabilities | 8.5B |
| Long-Term Debt | 569m |
| Other Non-Current Liabilities | 7.9B |
Earnings Waterfall
K&O Energy Group Inc
|
Revenue
|
96.3B
JPY
|
|
Cost of Revenue
|
-76.4B
JPY
|
|
Gross Profit
|
19.9B
JPY
|
|
Operating Expenses
|
-10.2B
JPY
|
|
Operating Income
|
9.7B
JPY
|
|
Other Expenses
|
-3.2B
JPY
|
|
Net Income
|
6.5B
JPY
|
Free Cash Flow Analysis
K&O Energy Group Inc
Profitability Score
Profitability Due Diligence
K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
K&O Energy Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
K&O Energy Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
K&O Energy Group Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
K&O Energy Group Inc
Shareholder Return
Price
K&O Energy Group Inc
| Average Annual Return | 8.39% |
| Standard Deviation of Annual Returns | 19.18% |
| Max Drawdown | -22% |
| Market Capitalization | 89.9B JPY |
| Shares Outstanding | 26 565 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
K&O Energy Group, Inc. engages in the management of gas and iodine businesses. The company is headquartered in Mobara-Shi, Chiba-Ken and currently employs 633 full-time employees. The company went IPO on 2014-01-06. The firm operates in two business segments. Through its subsidiaries, the Gas segment involves in development, collection and sale of natural gas, city gas business, manufacture and sale of compressed natural gas, as well as sale of liquefied petroleum (LP) gas. The Iodine segment engages in production and sale of iodine and iodine compounds and the sale of brine. The others business engages in sale of gas appliances, plumbing work along with the gas sale business, and electric power business.
Contact
IPO
Employees
Officers
The intrinsic value of one K&O Energy Group Inc stock under the Base Case scenario is 2 792.83 JPY.
Compared to the current market price of 3 375 JPY, K&O Energy Group Inc is Overvalued by 17%.
You don't have any saved screeners yet
