Otec Corp
TSE:1736
Otec Corp
TSE:1736
Price:
2 390
JPY
0.25%
Market Closed
Market Cap:
¥40.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Otec Corp
TSE:1736
|
JP |
|
Universal Technical Institute Inc
NYSE:UTI
|
US |
Income Statement
Earnings Waterfall
Otec Corp
Otec Corp
Income Statement
Otec Corp
Otec Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
4
|
9
|
13
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
17
|
18
|
19
|
19
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
17
|
16
|
15
|
15
|
15
|
14
|
14
|
15
|
17
|
20
|
22
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
24
|
25
|
26
|
27
|
28
|
30
|
0
|
0
|
0
|
|
| Revenue |
11 021
N/A
|
11 456
+4%
|
11 533
+1%
|
11 554
+0%
|
11 110
-4%
|
11 343
+2%
|
11 526
+2%
|
11 864
+3%
|
12 082
+2%
|
12 827
+6%
|
13 297
+4%
|
13 753
+3%
|
13 268
-4%
|
12 878
-3%
|
12 557
-2%
|
12 120
-3%
|
12 112
0%
|
11 561
-5%
|
11 206
-3%
|
10 796
-4%
|
10 793
0%
|
16 892
+57%
|
17 167
+2%
|
17 120
0%
|
17 494
+2%
|
18 397
+5%
|
19 121
+4%
|
19 383
+1%
|
19 912
+3%
|
19 736
-1%
|
19 223
-3%
|
20 291
+6%
|
20 389
+0%
|
21 510
+5%
|
22 396
+4%
|
21 734
-3%
|
21 750
+0%
|
20 994
-3%
|
21 233
+1%
|
21 878
+3%
|
22 957
+5%
|
23 455
+2%
|
23 256
-1%
|
23 999
+3%
|
24 020
+0%
|
24 027
+0%
|
23 757
-1%
|
23 193
-2%
|
22 558
-3%
|
22 508
0%
|
22 853
+2%
|
22 995
+1%
|
23 281
+1%
|
23 844
+2%
|
24 718
+4%
|
26 197
+6%
|
26 656
+2%
|
27 226
+2%
|
26 328
-3%
|
25 096
-5%
|
24 555
-2%
|
23 458
-4%
|
24 543
+5%
|
24 567
+0%
|
25 466
+4%
|
25 410
0%
|
24 926
-2%
|
24 532
-2%
|
24 990
+2%
|
26 138
+5%
|
26 959
+3%
|
27 919
+4%
|
29 223
+5%
|
29 374
+1%
|
29 421
+0%
|
29 634
+1%
|
30 226
+2%
|
31 424
+4%
|
32 241
+3%
|
33 652
+4%
|
33 369
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 012)
|
(9 443)
|
(9 463)
|
(9 528)
|
(9 117)
|
(9 367)
|
(9 529)
|
(9 773)
|
(9 850)
|
(10 376)
|
(10 689)
|
(11 114)
|
(10 698)
|
(10 450)
|
(10 222)
|
(9 932)
|
(9 984)
|
(9 469)
|
(9 208)
|
(8 924)
|
(8 995)
|
(14 086)
|
(14 314)
|
(14 216)
|
(14 539)
|
(15 274)
|
(15 876)
|
(16 051)
|
(16 458)
|
(16 366)
|
(15 940)
|
(16 950)
|
(17 073)
|
(17 843)
|
(18 655)
|
(18 004)
|
(17 832)
|
(17 133)
|
(17 341)
|
(17 818)
|
(18 873)
|
(19 158)
|
(18 872)
|
(19 514)
|
(19 458)
|
(19 458)
|
(19 220)
|
(18 670)
|
(18 047)
|
(17 845)
|
(18 049)
|
(18 222)
|
(18 430)
|
(18 985)
|
(19 748)
|
(20 719)
|
(21 077)
|
(21 566)
|
(20 803)
|
(19 773)
|
(19 359)
|
(18 265)
|
(19 103)
|
(19 120)
|
(19 605)
|
(19 441)
|
(19 078)
|
(18 814)
|
(19 199)
|
(19 993)
|
(20 647)
|
(21 251)
|
(22 092)
|
(21 959)
|
(21 828)
|
(21 804)
|
(21 904)
|
(22 246)
|
(22 644)
|
(23 344)
|
(23 013)
|
|
| Gross Profit |
2 009
N/A
|
2 013
+0%
|
2 070
+3%
|
2 026
-2%
|
1 993
-2%
|
1 976
-1%
|
1 997
+1%
|
2 092
+5%
|
2 232
+7%
|
2 451
+10%
|
2 608
+6%
|
2 639
+1%
|
2 570
-3%
|
2 428
-6%
|
2 334
-4%
|
2 188
-6%
|
2 129
-3%
|
2 092
-2%
|
1 998
-4%
|
1 871
-6%
|
1 799
-4%
|
2 806
+56%
|
2 853
+2%
|
2 903
+2%
|
2 956
+2%
|
3 123
+6%
|
3 245
+4%
|
3 332
+3%
|
3 455
+4%
|
3 370
-2%
|
3 283
-3%
|
3 342
+2%
|
3 316
-1%
|
3 666
+11%
|
3 741
+2%
|
3 730
0%
|
3 918
+5%
|
3 861
-1%
|
3 892
+1%
|
4 060
+4%
|
4 084
+1%
|
4 296
+5%
|
4 384
+2%
|
4 485
+2%
|
4 561
+2%
|
4 569
+0%
|
4 537
-1%
|
4 524
0%
|
4 512
0%
|
4 663
+3%
|
4 805
+3%
|
4 773
-1%
|
4 852
+2%
|
4 859
+0%
|
4 970
+2%
|
5 478
+10%
|
5 578
+2%
|
5 660
+1%
|
5 525
-2%
|
5 322
-4%
|
5 196
-2%
|
5 194
0%
|
5 440
+5%
|
5 447
+0%
|
5 861
+8%
|
5 970
+2%
|
5 847
-2%
|
5 718
-2%
|
5 791
+1%
|
6 145
+6%
|
6 312
+3%
|
6 669
+6%
|
7 131
+7%
|
7 415
+4%
|
7 593
+2%
|
7 830
+3%
|
8 321
+6%
|
9 178
+10%
|
9 597
+5%
|
10 308
+7%
|
10 356
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 652)
|
(1 662)
|
(1 699)
|
(1 736)
|
(1 743)
|
(1 710)
|
(1 693)
|
(1 677)
|
(1 724)
|
(1 738)
|
(1 773)
|
(1 762)
|
(1 813)
|
(1 824)
|
(1 860)
|
(1 844)
|
(1 861)
|
(1 850)
|
(1 814)
|
(1 761)
|
(1 744)
|
(2 351)
|
(2 365)
|
(2 413)
|
(2 441)
|
(2 463)
|
(2 488)
|
(2 485)
|
(2 506)
|
(2 493)
|
(2 541)
|
(2 560)
|
(2 567)
|
(2 646)
|
(2 652)
|
(2 678)
|
(2 710)
|
(2 744)
|
(2 741)
|
(2 750)
|
(2 770)
|
(2 804)
|
(2 823)
|
(2 913)
|
(2 953)
|
(3 002)
|
(3 041)
|
(3 008)
|
(3 002)
|
(3 018)
|
(3 021)
|
(3 001)
|
(3 053)
|
(3 104)
|
(3 147)
|
(3 249)
|
(3 268)
|
(3 363)
|
(3 328)
|
(3 258)
|
(3 190)
|
(3 200)
|
(3 423)
|
(3 657)
|
(3 945)
|
(4 046)
|
(4 101)
|
(4 095)
|
(4 130)
|
(4 192)
|
(4 258)
|
(4 332)
|
(4 416)
|
(5 388)
|
(5 556)
|
(5 665)
|
(5 765)
|
(5 154)
|
(5 105)
|
(5 242)
|
(5 486)
|
|
| Selling, General & Administrative |
(1 652)
|
(1 662)
|
(1 699)
|
(1 736)
|
(1 744)
|
(1 710)
|
(1 697)
|
(1 677)
|
(1 724)
|
(1 734)
|
(1 773)
|
(1 762)
|
(1 814)
|
(1 824)
|
(1 860)
|
(1 844)
|
(1 861)
|
(1 850)
|
(1 814)
|
(1 762)
|
(1 745)
|
(2 354)
|
(2 367)
|
(2 415)
|
(2 443)
|
(2 463)
|
(2 488)
|
(2 485)
|
(2 506)
|
(2 492)
|
(2 541)
|
(2 560)
|
(2 567)
|
(2 645)
|
(2 652)
|
(2 678)
|
(2 710)
|
(2 744)
|
(2 741)
|
(2 750)
|
(2 770)
|
(2 804)
|
(2 823)
|
(2 913)
|
(2 953)
|
(3 002)
|
(3 041)
|
(3 008)
|
(3 003)
|
(3 018)
|
(3 022)
|
(3 001)
|
(3 053)
|
(3 104)
|
(3 147)
|
(3 249)
|
(3 268)
|
(3 363)
|
(3 314)
|
(3 258)
|
(3 190)
|
(3 200)
|
(3 423)
|
(3 657)
|
(3 945)
|
(4 046)
|
(4 101)
|
(4 095)
|
(4 130)
|
(4 192)
|
(4 258)
|
(4 332)
|
(4 416)
|
(5 388)
|
(5 556)
|
(5 665)
|
(5 765)
|
(5 101)
|
(5 105)
|
(5 242)
|
(5 486)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
357
N/A
|
351
-2%
|
371
+6%
|
290
-22%
|
250
-14%
|
266
+7%
|
304
+14%
|
415
+37%
|
508
+22%
|
713
+40%
|
836
+17%
|
877
+5%
|
758
-14%
|
604
-20%
|
475
-21%
|
344
-27%
|
267
-22%
|
242
-10%
|
184
-24%
|
110
-40%
|
54
-51%
|
455
+739%
|
489
+7%
|
491
+0%
|
515
+5%
|
660
+28%
|
757
+15%
|
847
+12%
|
949
+12%
|
878
-7%
|
742
-15%
|
782
+5%
|
749
-4%
|
1 021
+36%
|
1 089
+7%
|
1 052
-3%
|
1 209
+15%
|
1 117
-8%
|
1 151
+3%
|
1 310
+14%
|
1 313
+0%
|
1 492
+14%
|
1 561
+5%
|
1 572
+1%
|
1 609
+2%
|
1 567
-3%
|
1 496
-5%
|
1 516
+1%
|
1 510
0%
|
1 645
+9%
|
1 783
+8%
|
1 772
-1%
|
1 799
+2%
|
1 755
-2%
|
1 823
+4%
|
2 229
+22%
|
2 311
+4%
|
2 297
-1%
|
2 197
-4%
|
2 065
-6%
|
2 006
-3%
|
1 993
-1%
|
2 017
+1%
|
1 790
-11%
|
1 916
+7%
|
1 924
+0%
|
1 747
-9%
|
1 623
-7%
|
1 661
+2%
|
1 954
+18%
|
2 054
+5%
|
2 336
+14%
|
2 715
+16%
|
2 027
-25%
|
2 037
+1%
|
2 165
+6%
|
2 557
+18%
|
4 025
+57%
|
4 492
+12%
|
5 065
+13%
|
4 870
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(12)
|
(5)
|
4
|
1
|
9
|
12
|
17
|
5
|
2
|
(5)
|
1
|
(2)
|
3
|
2
|
3
|
1
|
2
|
6
|
10
|
12
|
(6)
|
(14)
|
(17)
|
(20)
|
10
|
11
|
8
|
16
|
25
|
18
|
14
|
11
|
10
|
(2)
|
8
|
10
|
20
|
17
|
10
|
6
|
14
|
18
|
22
|
29
|
30
|
40
|
41
|
47
|
48
|
43
|
45
|
27
|
27
|
26
|
26
|
51
|
63
|
66
|
81
|
74
|
72
|
67
|
55
|
55
|
81
|
80
|
78
|
77
|
71
|
73
|
73
|
84
|
102
|
112
|
126
|
132
|
145
|
171
|
169
|
201
|
|
| Non-Reccuring Items |
(38)
|
(9)
|
(10)
|
(3)
|
(22)
|
(4)
|
(4)
|
(6)
|
(5)
|
(1)
|
(38)
|
(39)
|
(33)
|
7
|
1
|
(8)
|
(7)
|
(7)
|
(10)
|
(11)
|
(4)
|
(32)
|
(28)
|
(26)
|
(35)
|
8
|
3
|
(8)
|
13
|
(11)
|
(2)
|
8
|
(5)
|
(39)
|
(39)
|
(39)
|
(39)
|
(17)
|
(16)
|
(21)
|
(21)
|
(4)
|
(5)
|
(3)
|
(3)
|
(27)
|
(27)
|
(92)
|
(91)
|
(67)
|
(107)
|
(56)
|
(60)
|
(72)
|
(32)
|
(16)
|
(22)
|
(14)
|
0
|
(14)
|
(74)
|
(70)
|
(71)
|
(75)
|
(5)
|
(6)
|
(21)
|
(38)
|
(40)
|
(46)
|
(49)
|
(41)
|
(139)
|
(136)
|
(126)
|
(116)
|
(24)
|
(70)
|
(64)
|
(68)
|
(58)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
1
|
0
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
55
|
55
|
55
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
2
|
3
|
3
|
0
|
2
|
1
|
1
|
|
| Total Other Income |
53
|
50
|
53
|
33
|
40
|
43
|
43
|
48
|
42
|
41
|
42
|
38
|
39
|
37
|
41
|
40
|
39
|
37
|
37
|
37
|
34
|
34
|
36
|
28
|
14
|
16
|
26
|
37
|
51
|
49
|
46
|
37
|
30
|
31
|
39
|
34
|
38
|
31
|
34
|
38
|
40
|
53
|
64
|
64
|
66
|
51
|
49
|
49
|
48
|
62
|
63
|
68
|
69
|
59
|
82
|
85
|
85
|
87
|
80
|
93
|
101
|
69
|
67
|
47
|
32
|
24
|
83
|
25
|
21
|
16
|
48
|
50
|
52
|
46
|
40
|
50
|
58
|
53
|
33
|
54
|
55
|
|
| Pre-Tax Income |
357
N/A
|
380
+6%
|
407
+7%
|
322
-21%
|
267
-17%
|
313
+17%
|
354
+13%
|
473
+34%
|
550
+16%
|
755
+37%
|
834
+10%
|
876
+5%
|
760
-13%
|
650
-14%
|
516
-21%
|
376
-27%
|
298
-21%
|
272
-9%
|
216
-21%
|
145
-33%
|
96
-34%
|
450
+370%
|
481
+7%
|
475
-1%
|
473
0%
|
693
+46%
|
796
+15%
|
884
+11%
|
1 028
+16%
|
940
-9%
|
804
-14%
|
841
+5%
|
787
-6%
|
1 024
+30%
|
1 087
+6%
|
1 055
-3%
|
1 217
+15%
|
1 151
-5%
|
1 186
+3%
|
1 340
+13%
|
1 341
+0%
|
1 556
+16%
|
1 639
+5%
|
1 655
+1%
|
1 700
+3%
|
1 621
-5%
|
1 558
-4%
|
1 515
-3%
|
1 513
0%
|
1 687
+11%
|
1 782
+6%
|
1 830
+3%
|
1 837
+0%
|
1 771
-4%
|
1 900
+7%
|
2 324
+22%
|
2 424
+4%
|
2 434
+0%
|
2 343
-4%
|
2 224
-5%
|
2 108
-5%
|
2 065
-2%
|
2 080
+1%
|
1 872
-10%
|
2 054
+10%
|
2 077
+1%
|
1 888
-9%
|
1 689
-11%
|
1 720
+2%
|
1 995
+16%
|
2 127
+7%
|
2 419
+14%
|
2 712
+12%
|
2 041
-25%
|
2 065
+1%
|
2 227
+8%
|
2 725
+22%
|
4 153
+52%
|
4 635
+12%
|
5 222
+13%
|
5 069
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(189)
|
(196)
|
(201)
|
(167)
|
(143)
|
(160)
|
(175)
|
(225)
|
(262)
|
(345)
|
(416)
|
(432)
|
(392)
|
(307)
|
(257)
|
(198)
|
(165)
|
(153)
|
(132)
|
(105)
|
(78)
|
(236)
|
(246)
|
(244)
|
(249)
|
(329)
|
(360)
|
(397)
|
(441)
|
(400)
|
(357)
|
(366)
|
(351)
|
(456)
|
(480)
|
(461)
|
(509)
|
(436)
|
(462)
|
(510)
|
(507)
|
(556)
|
(564)
|
(574)
|
(575)
|
(520)
|
(507)
|
(483)
|
(482)
|
(596)
|
(622)
|
(634)
|
(641)
|
(584)
|
(625)
|
(756)
|
(781)
|
(773)
|
(744)
|
(706)
|
(675)
|
(700)
|
(712)
|
(663)
|
(732)
|
(693)
|
(644)
|
(586)
|
(594)
|
(708)
|
(749)
|
(836)
|
(918)
|
(614)
|
(622)
|
(651)
|
(811)
|
(1 226)
|
(1 377)
|
(1 575)
|
(1 536)
|
|
| Income from Continuing Operations |
168
|
184
|
206
|
155
|
124
|
153
|
179
|
248
|
288
|
410
|
418
|
444
|
368
|
343
|
259
|
178
|
133
|
119
|
84
|
40
|
17
|
215
|
235
|
231
|
225
|
365
|
436
|
487
|
587
|
541
|
447
|
475
|
435
|
568
|
607
|
594
|
708
|
715
|
725
|
830
|
834
|
999
|
1 075
|
1 081
|
1 125
|
1 101
|
1 051
|
1 032
|
1 031
|
1 090
|
1 160
|
1 195
|
1 196
|
1 187
|
1 274
|
1 568
|
1 643
|
1 661
|
1 599
|
1 518
|
1 433
|
1 365
|
1 368
|
1 208
|
1 323
|
1 384
|
1 244
|
1 103
|
1 126
|
1 287
|
1 378
|
1 583
|
1 794
|
1 426
|
1 443
|
1 577
|
1 914
|
2 927
|
3 258
|
3 648
|
3 533
|
|
| Income to Minority Interest |
(2)
|
(1)
|
(4)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(12)
|
(13)
|
7
|
10
|
12
|
(8)
|
(5)
|
(6)
|
(15)
|
(14)
|
(12)
|
(2)
|
(5)
|
(9)
|
(10)
|
(8)
|
(6)
|
(10)
|
(11)
|
(15)
|
(16)
|
(6)
|
(5)
|
(4)
|
(12)
|
(13)
|
(12)
|
(14)
|
(23)
|
(24)
|
(27)
|
(28)
|
(16)
|
(22)
|
(23)
|
(27)
|
(26)
|
(27)
|
(25)
|
(34)
|
(44)
|
(45)
|
(49)
|
(33)
|
(30)
|
(22)
|
(28)
|
(42)
|
(47)
|
(41)
|
(40)
|
(42)
|
(38)
|
(39)
|
(39)
|
(24)
|
(24)
|
(34)
|
(37)
|
(42)
|
(48)
|
(41)
|
(57)
|
(59)
|
(43)
|
(40)
|
(25)
|
(32)
|
(41)
|
(53)
|
(45)
|
(43)
|
(36)
|
|
| Net Income (Common) |
159
N/A
|
176
+10%
|
200
+14%
|
146
-27%
|
116
-21%
|
145
+26%
|
173
+19%
|
240
+39%
|
273
+14%
|
392
+44%
|
422
+8%
|
451
+7%
|
379
-16%
|
332
-12%
|
254
-24%
|
172
-32%
|
118
-32%
|
105
-10%
|
73
-31%
|
38
-48%
|
12
-68%
|
205
+1 608%
|
226
+10%
|
222
-1%
|
218
-2%
|
354
+62%
|
425
+20%
|
471
+11%
|
571
+21%
|
535
-6%
|
441
-18%
|
471
+7%
|
423
-10%
|
555
+31%
|
595
+7%
|
580
-3%
|
685
+18%
|
691
+1%
|
698
+1%
|
803
+15%
|
818
+2%
|
977
+19%
|
1 052
+8%
|
1 054
+0%
|
1 099
+4%
|
1 074
-2%
|
1 027
-4%
|
998
-3%
|
987
-1%
|
1 045
+6%
|
1 111
+6%
|
1 162
+5%
|
1 166
+0%
|
1 165
0%
|
1 246
+7%
|
1 526
+22%
|
1 596
+5%
|
1 620
+1%
|
1 560
-4%
|
1 475
-5%
|
1 394
-6%
|
1 326
-5%
|
1 330
+0%
|
1 184
-11%
|
1 299
+10%
|
1 350
+4%
|
1 207
-11%
|
1 061
-12%
|
1 078
+2%
|
1 246
+16%
|
1 321
+6%
|
1 524
+15%
|
1 752
+15%
|
1 387
-21%
|
1 417
+2%
|
1 545
+9%
|
1 873
+21%
|
2 874
+53%
|
3 214
+12%
|
3 604
+12%
|
3 498
-3%
|
|
| EPS (Diluted) |
9.68
N/A
|
29.26
+202%
|
35.71
+22%
|
8.77
-75%
|
19.57
+123%
|
24.16
+23%
|
10.59
-56%
|
40.01
+278%
|
48.75
+22%
|
23.01
-53%
|
74.08
+222%
|
79.12
+7%
|
22.27
-72%
|
58.29
+162%
|
44.52
-24%
|
10.09
-77%
|
20.63
+104%
|
18.49
-10%
|
4.26
-77%
|
2.21
-48%
|
0.7
-68%
|
12.14
+1 634%
|
14.69
+21%
|
14.48
-1%
|
14.19
-2%
|
23.04
+62%
|
27.64
+20%
|
30.66
+11%
|
36.95
+21%
|
34.73
-6%
|
28.56
-18%
|
30.51
+7%
|
27.4
-10%
|
35.93
+31%
|
38.52
+7%
|
37.54
-3%
|
44.37
+18%
|
44.72
+1%
|
45.17
+1%
|
51.95
+15%
|
52.94
+2%
|
63.25
+19%
|
67.97
+7%
|
66.91
-2%
|
69.74
+4%
|
68.52
-2%
|
65.2
-5%
|
63.36
-3%
|
62.65
-1%
|
66.34
+6%
|
70.54
+6%
|
73.77
+5%
|
74.04
+0%
|
73.93
0%
|
79.14
+7%
|
96.88
+22%
|
101.36
+5%
|
102.87
+1%
|
99.02
-4%
|
93.68
-5%
|
88.52
-6%
|
84.21
-5%
|
84.41
+0%
|
75.19
-11%
|
82.47
+10%
|
85.71
+4%
|
76.62
-11%
|
67.35
-12%
|
68.76
+2%
|
79.59
+16%
|
86.14
+8%
|
99.4
+15%
|
114.21
+15%
|
90.41
-21%
|
92.41
+2%
|
99.96
+8%
|
120.86
+21%
|
186.1
+54%
|
207.39
+11%
|
232.64
+12%
|
225.78
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
