First Time Loading...

Otec Corp
TSE:1736

Watchlist Manager
Otec Corp Logo
Otec Corp
TSE:1736
Watchlist
Price: 3 890 JPY -1.77% Market Closed
Updated: Apr 30, 2024

Intrinsic Value

Otec Corp. engages in the manufacture and sale of pipe equipment and materials. [ Read More ]

The intrinsic value of one Otec Corp stock under the Base Case scenario is 3 321.98 JPY. Compared to the current market price of 3 890 JPY, Otec Corp is Overvalued by 15%.

Key Points:
Intrinsic Value
Base Case
3 321.98 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Otec Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Otec Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Otec Corp

Provide an overview of the primary business activities
of Otec Corp.

What unique competitive advantages
does Otec Corp hold over its rivals?

What risks and challenges
does Otec Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Otec Corp.

Provide P/S
for Otec Corp.

Provide P/E
for Otec Corp.

Provide P/OCF
for Otec Corp.

Provide P/FCFE
for Otec Corp.

Provide P/B
for Otec Corp.

Provide EV/S
for Otec Corp.

Provide EV/GP
for Otec Corp.

Provide EV/EBITDA
for Otec Corp.

Provide EV/EBIT
for Otec Corp.

Provide EV/OCF
for Otec Corp.

Provide EV/FCFF
for Otec Corp.

Provide EV/IC
for Otec Corp.

What are the Revenue projections
for Otec Corp?

How accurate were the past Revenue estimates
for Otec Corp?

What are the Net Income projections
for Otec Corp?

How accurate were the past Net Income estimates
for Otec Corp?

What are the EPS projections
for Otec Corp?

How accurate were the past EPS estimates
for Otec Corp?

What are the EBIT projections
for Otec Corp?

How accurate were the past EBIT estimates
for Otec Corp?

Compare the revenue forecasts
for Otec Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Otec Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Otec Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Otec Corp compared to its peers.

Compare the P/E ratios
of Otec Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Otec Corp with its peers.

Analyze the financial leverage
of Otec Corp compared to its main competitors.

Show all profitability ratios
for Otec Corp.

Provide ROE
for Otec Corp.

Provide ROA
for Otec Corp.

Provide ROIC
for Otec Corp.

Provide ROCE
for Otec Corp.

Provide Gross Margin
for Otec Corp.

Provide Operating Margin
for Otec Corp.

Provide Net Margin
for Otec Corp.

Provide FCF Margin
for Otec Corp.

Show all solvency ratios
for Otec Corp.

Provide D/E Ratio
for Otec Corp.

Provide D/A Ratio
for Otec Corp.

Provide Interest Coverage Ratio
for Otec Corp.

Provide Altman Z-Score Ratio
for Otec Corp.

Provide Quick Ratio
for Otec Corp.

Provide Current Ratio
for Otec Corp.

Provide Cash Ratio
for Otec Corp.

What is the historical Revenue growth
over the last 5 years for Otec Corp?

What is the historical Net Income growth
over the last 5 years for Otec Corp?

What is the current Free Cash Flow
of Otec Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Otec Corp.

Financials

Balance Sheet Decomposition
Otec Corp

Current Assets 19.4B
Cash & Short-Term Investments 6.9B
Receivables 10.3B
Other Current Assets 2.2B
Non-Current Assets 11.3B
Long-Term Investments 5.2B
PP&E 3.4B
Intangibles 1.5B
Other Non-Current Assets 1.3B
Current Liabilities 9.7B
Accounts Payable 6B
Accrued Liabilities 367.5m
Other Current Liabilities 3.4B
Non-Current Liabilities 2B
Long-Term Debt 84.7m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Otec Corp

Revenue
29.2B JPY
Cost of Revenue
-22.1B JPY
Gross Profit
7.1B JPY
Operating Expenses
-4.4B JPY
Operating Income
2.7B JPY
Other Expenses
-963.7m JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Otec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Otec Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Otec Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Otec Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Otec Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Otec Corp

There are no price targets for Otec Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Otec Corp

1M 1M
+0%
6M 6M
+36%
1Y 1Y
+78%
3Y 3Y
+76%
5Y 5Y
+115%
10Y 10Y
+576%
Annual Price Range
3 890
52w Low
2 143
52w High
4 150
Price Metrics
Average Annual Return 3.82%
Standard Deviation of Annual Returns 12.72%
Max Drawdown -6%
Shares Statistics
Market Capitalization 19.9B JPY
Shares Outstanding 5 112 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Otec Corp Logo
Otec Corp

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

19.9B JPY

Dividend Yield

6.43%

Description

Otec Corp. engages in the manufacture and sale of pipe equipment and materials. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 499 full-time employees. The company went IPO on 2000-04-25. The firm operates in three business segments. The Pipe Equipment and Material Sales segment is engaged in the purchase and sale of steel pipes, joints, valves, sanitary ware and housing equipment. The Construction segment is engaged in the instrumentation works, electric works and maintenance works for both new and existing buildings. The Environment-related Equipment Sales segment is engaged in the sale of environment-related equipment. As of March 31, 2015, the Company had six subsidiaries, one associated company and one affiliated company.

Contact

TOKYO-TO
Koto-ku
Shingu Bldg., 2-4-2, Toyo
+81336990411.0
https://www.o-tec.co.jp/

IPO

2000-04-25

Employees

499

Officers

President & Representative Director
Mr. Shinichi Ichihara
GM of Administration Headquarters & Director
Mr. Susumu Yasuno
Senior MD, Head of Plumbing Equipment Division & Environmental System Division and Director
Mr. Hiroyuki Hikinuma
GM of Environmental Systems Division & Director
Mr. Kazuhiko Harada

See Also

Discover More
What is the Intrinsic Value of one Otec Corp stock?

The intrinsic value of one Otec Corp stock under the Base Case scenario is 3 321.98 JPY.

Is Otec Corp stock undervalued or overvalued?

Compared to the current market price of 3 890 JPY, Otec Corp is Overvalued by 15%.