Otec Corp Relative Valuation - Otec Corp

Watchlist Manager

Watchlist

Price: 2 445 JPY 0.2% Market Closed

Market Cap: ¥41.8B

Relative Value

The Relative Value of one Otec Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 445 JPY, Otec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Otec Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Otec Corp TSE:1736	37.9B JPY	1.1	10.8	5.3	5.8
JP		Mitsubishi Corp TSE:8058	21.2T JPY	1.2	28.9	30.4	57.1
JP		Mitsui & Co Ltd TSE:8031	19T JPY	1.4	22.1	26.9	44.1
JP		Itochu Corp TSE:8001	16.9T JPY	1.1	18.2	17.3	28.4
JP		Marubeni Corp TSE:8002	9.6T JPY	1.2	18.8	23	40.6
US		Fastenal Co NASDAQ:FAST	52.5B USD	6.3	41.1	28.1	31.2
US	W	WW Grainger Inc XMUN:GWW	43.9B EUR	2.9	30.1	19.3	21.3
US		W W Grainger Inc NYSE:GWW	50.4B USD	2.8	29	18.6	20.5
US		United Rentals Inc NYSE:URI	46.6B USD	2.8	18.3	8.2	14.6
JP		Sumitomo Corp TSE:8053	7.2T JPY	1	13	15.3	24.5
JP	T	Toyota Tsusho Corp TSE:8015	7.1T JPY	0.6	19	10.5	13.9

				Revenue Growth	P/S to Growth
JP		Otec Corp TSE:1736	Average P/S: 2 1.1	N/A	N/A
JP		Mitsubishi Corp TSE:8058	1.2	2%	0.6
JP		Mitsui & Co Ltd TSE:8031	1.4	1%	1.4
JP		Itochu Corp TSE:8001	1.1	4%	0.3
JP		Marubeni Corp TSE:8002	1.2	3%	0.4
US		Fastenal Co NASDAQ:FAST	6.3	9%	0.7
US	W	WW Grainger Inc XMUN:GWW	2.9	7%	0.4
US		W W Grainger Inc NYSE:GWW	2.8	7%	0.4
US		United Rentals Inc NYSE:URI	2.8	8%	0.4
JP		Sumitomo Corp TSE:8053	1	3%	0.3
JP	T	Toyota Tsusho Corp TSE:8015	0.6	6%	0.1

				Earnings Growth	PEG
JP		Otec Corp TSE:1736	Average P/E: 22.7 10.8	N/A	N/A
JP		Mitsubishi Corp TSE:8058	28.9	3%	9.6
JP		Mitsui & Co Ltd TSE:8031	22.1	4%	5.5
JP		Itochu Corp TSE:8001	18.2	9%	2
JP		Marubeni Corp TSE:8002	18.8	7%	2.7
US		Fastenal Co NASDAQ:FAST	41.1	10%	4.1
US	W	WW Grainger Inc XMUN:GWW	30.1	14%	2.1
US		W W Grainger Inc NYSE:GWW	29	14%	2.1
US		United Rentals Inc NYSE:URI	18.3	15%	1.2
JP		Sumitomo Corp TSE:8053	13	6%	2.2
JP	T	Toyota Tsusho Corp TSE:8015	19	11%	1.7

				EBITDA Growth	EV/EBITDA to Growth
JP		Otec Corp TSE:1736	Average EV/EBITDA: 18.4 5.3	N/A	N/A
JP		Mitsubishi Corp TSE:8058	30.4	4%	7.6
JP		Mitsui & Co Ltd TSE:8031	26.9	7%	3.8
JP		Itochu Corp TSE:8001	17.3	5%	3.5
JP		Marubeni Corp TSE:8002	23	2%	11.5
US		Fastenal Co NASDAQ:FAST	28.1	10%	2.8
US	W	WW Grainger Inc XMUN:GWW	19.3	11%	1.8
US		W W Grainger Inc NYSE:GWW	18.6	11%	1.7
US		United Rentals Inc NYSE:URI	8.2	9%	0.9
JP		Sumitomo Corp TSE:8053	15.3	3%	5.1
JP	T	Toyota Tsusho Corp TSE:8015	10.5	4%	2.6

				EBIT Growth	EV/EBIT to Growth
JP		Otec Corp TSE:1736	Average EV/EBIT: 27.4 5.8	N/A	N/A
JP		Mitsubishi Corp TSE:8058	57.1	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	44.1	N/A	N/A
JP		Itochu Corp TSE:8001	28.4	N/A	N/A
JP		Marubeni Corp TSE:8002	40.6	N/A	N/A
US		Fastenal Co NASDAQ:FAST	31.2	10%	3.1
US	W	WW Grainger Inc XMUN:GWW	21.3	11%	1.9
US		W W Grainger Inc NYSE:GWW	20.5	11%	1.9
US		United Rentals Inc NYSE:URI	14.6	10%	1.5
JP		Sumitomo Corp TSE:8053	24.5	N/A	N/A
JP	T	Toyota Tsusho Corp TSE:8015	13.9	N/A	N/A

Otec Corp
TSE:1736

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Otec Corp Competitors

See Also

Company

Help

Tools

Stocks

Otec Corp TSE:1736

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Otec Corp Competitors

See Also

Company

Help

Tools

Stocks

Otec Corp
TSE:1736

Competitors Multiples
Otec Corp Competitors