J
JDC Corp
TSE:1887
JDC Corp
TSE:1887
Price:
605
JPY
-1.31%
Market Closed
Market Cap:
¥50.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
J
|
JDC Corp
TSE:1887
|
JP |
|
Yokogawa Electric Corp
TSE:6841
|
JP |
|
Fair Isaac Corp
NYSE:FICO
|
US |
|
Genus Power Infrastructures Ltd
NSE:GENUSPOWER
|
IN |
|
GYM Group PLC
LSE:GYM
|
UK |
|
Automotive Axles Ltd
BSE:505010
|
IN |
Income Statement
Earnings Waterfall
JDC Corp
JDC Corp
Income Statement
JDC Corp
JDC Corp
Currency: JPY
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
239
|
231
|
226
|
232
|
240
|
247
|
250
|
251
|
250
|
294
|
347
|
390
|
432
|
413
|
380
|
361
|
349
|
354
|
372
|
388
|
405
|
392
|
396
|
401
|
0
|
0
|
0
|
0
|
|
| Revenue |
119 525
N/A
|
120 639
+1%
|
119 033
-1%
|
119 210
+0%
|
118 529
-1%
|
119 769
+1%
|
118 044
-1%
|
116 240
-2%
|
117 803
+1%
|
117 743
0%
|
115 423
-2%
|
117 432
+2%
|
126 790
+8%
|
128 970
+2%
|
133 720
+4%
|
140 055
+5%
|
154 202
+10%
|
159 655
+4%
|
154 224
-3%
|
153 726
0%
|
135 701
-12%
|
133 091
-2%
|
132 613
0%
|
125 538
-5%
|
123 349
-2%
|
126 547
+3%
|
129 670
+2%
|
135 361
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(94 322)
|
(95 277)
|
(97 823)
|
(98 227)
|
(98 403)
|
(101 122)
|
(100 368)
|
(97 452)
|
(98 779)
|
(98 235)
|
(99 091)
|
(103 703)
|
(109 793)
|
(112 332)
|
(118 048)
|
(124 709)
|
(140 258)
|
(147 208)
|
(149 226)
|
(150 887)
|
(136 243)
|
(130 737)
|
(121 891)
|
(112 691)
|
(111 155)
|
(114 762)
|
(117 508)
|
(120 669)
|
|
| Gross Profit |
25 203
N/A
|
25 362
+1%
|
21 210
-16%
|
20 983
-1%
|
20 126
-4%
|
18 647
-7%
|
17 676
-5%
|
18 788
+6%
|
19 024
+1%
|
19 508
+3%
|
16 332
-16%
|
13 729
-16%
|
16 997
+24%
|
16 638
-2%
|
15 672
-6%
|
15 346
-2%
|
13 944
-9%
|
12 447
-11%
|
4 998
-60%
|
2 839
-43%
|
(542)
N/A
|
2 354
N/A
|
10 722
+355%
|
12 847
+20%
|
12 194
-5%
|
11 785
-3%
|
12 162
+3%
|
14 692
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(10 627)
|
(10 798)
|
(10 522)
|
(10 444)
|
(9 759)
|
(10 075)
|
(10 011)
|
(8 999)
|
(8 460)
|
(8 888)
|
(8 711)
|
(8 840)
|
(9 040)
|
(9 066)
|
(9 231)
|
(9 415)
|
(9 457)
|
(9 343)
|
(9 414)
|
(9 326)
|
(8 862)
|
(8 795)
|
(9 517)
|
(9 761)
|
(9 876)
|
(9 817)
|
(9 190)
|
(9 029)
|
|
| Selling, General & Administrative |
(9 815)
|
(10 648)
|
(10 520)
|
(10 441)
|
(9 047)
|
(9 569)
|
(9 453)
|
(8 998)
|
(7 718)
|
(8 693)
|
(8 519)
|
(8 632)
|
(9 039)
|
(9 066)
|
(9 230)
|
(9 412)
|
(8 696)
|
(9 343)
|
(9 414)
|
(9 327)
|
(8 171)
|
(8 794)
|
(9 517)
|
(9 761)
|
(9 251)
|
(9 818)
|
(9 189)
|
(9 028)
|
|
| Research & Development |
(810)
|
0
|
0
|
0
|
(711)
|
0
|
0
|
0
|
(741)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(760)
|
0
|
0
|
0
|
(692)
|
0
|
0
|
0
|
(624)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(150)
|
(2)
|
(3)
|
(1)
|
(506)
|
(558)
|
(1)
|
(1)
|
(195)
|
(192)
|
(208)
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
14 576
N/A
|
14 564
0%
|
10 688
-27%
|
10 539
-1%
|
10 367
-2%
|
8 572
-17%
|
7 665
-11%
|
9 789
+28%
|
10 564
+8%
|
10 620
+1%
|
7 621
-28%
|
4 889
-36%
|
7 957
+63%
|
7 572
-5%
|
6 441
-15%
|
5 931
-8%
|
4 487
-24%
|
3 104
-31%
|
(4 416)
N/A
|
(6 487)
-47%
|
(9 404)
-45%
|
(6 441)
+32%
|
1 205
N/A
|
3 086
+156%
|
2 318
-25%
|
1 968
-15%
|
2 972
+51%
|
5 663
+91%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
1 149
|
128
|
239
|
513
|
431
|
387
|
551
|
310
|
336
|
302
|
(28)
|
(9)
|
64
|
199
|
245
|
220
|
328
|
223
|
630
|
597
|
2 674
|
2 574
|
2 185
|
2 144
|
241
|
378
|
580
|
554
|
|
| Non-Reccuring Items |
(148)
|
0
|
(97)
|
(162)
|
(506)
|
0
|
0
|
(487)
|
(194)
|
0
|
0
|
0
|
(36)
|
(50)
|
(50)
|
(77)
|
(59)
|
(50)
|
4
|
(58)
|
(54)
|
(48)
|
(305)
|
(221)
|
(223)
|
(226)
|
(113)
|
(107)
|
|
| Gain/Loss on Disposition of Assets |
18
|
0
|
0
|
13
|
2 193
|
2 216
|
2 230
|
0
|
382
|
0
|
345
|
345
|
2 421
|
2 439
|
2 434
|
2 435
|
35
|
0
|
49
|
131
|
702
|
762
|
727
|
642
|
69
|
0
|
(4)
|
0
|
|
| Total Other Income |
(211)
|
(186)
|
(122)
|
(521)
|
(628)
|
(665)
|
(752)
|
1 932
|
24
|
344
|
663
|
605
|
575
|
583
|
(101)
|
(30)
|
48
|
37
|
25
|
0
|
(393)
|
(377)
|
(361)
|
(365)
|
(246)
|
(285)
|
(388)
|
(372)
|
|
| Pre-Tax Income |
15 384
N/A
|
14 506
-6%
|
10 708
-26%
|
10 382
-3%
|
11 857
+14%
|
10 510
-11%
|
9 694
-8%
|
11 544
+19%
|
11 112
-4%
|
11 266
+1%
|
8 601
-24%
|
5 830
-32%
|
10 981
+88%
|
10 743
-2%
|
8 969
-17%
|
8 479
-5%
|
4 839
-43%
|
3 314
-32%
|
(3 708)
N/A
|
(5 817)
-57%
|
(6 475)
-11%
|
(3 530)
+45%
|
3 451
N/A
|
5 286
+53%
|
2 159
-59%
|
1 835
-15%
|
3 047
+66%
|
5 738
+88%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(4 880)
|
(4 667)
|
(3 435)
|
(3 487)
|
(3 857)
|
(3 288)
|
(3 077)
|
(3 493)
|
(3 309)
|
(3 518)
|
(2 623)
|
(1 706)
|
(3 080)
|
(3 040)
|
(2 614)
|
(2 534)
|
(1 529)
|
(1 008)
|
1 154
|
1 847
|
(695)
|
(1 447)
|
(3 723)
|
(4 674)
|
(805)
|
(907)
|
(888)
|
(1 354)
|
|
| Income from Continuing Operations |
10 504
|
9 839
|
7 273
|
6 895
|
8 000
|
7 222
|
6 617
|
8 051
|
7 803
|
7 748
|
5 978
|
4 124
|
7 901
|
7 703
|
6 355
|
5 945
|
3 310
|
2 306
|
(2 554)
|
(3 970)
|
(7 170)
|
(4 977)
|
(272)
|
612
|
1 354
|
928
|
2 159
|
4 384
|
|
| Income to Minority Interest |
(54)
|
(51)
|
(50)
|
(46)
|
(44)
|
(41)
|
(38)
|
(44)
|
(88)
|
(93)
|
(98)
|
(103)
|
(511)
|
(499)
|
(493)
|
(486)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(24)
|
(20)
|
(20)
|
(21)
|
(14)
|
|
| Net Income (Common) |
10 449
N/A
|
9 787
-6%
|
7 223
-26%
|
6 848
-5%
|
7 955
+16%
|
7 180
-10%
|
6 577
-8%
|
8 007
+22%
|
7 713
-4%
|
7 652
-1%
|
5 878
-23%
|
4 018
-32%
|
7 389
+84%
|
7 204
-3%
|
5 861
-19%
|
5 458
-7%
|
3 291
-40%
|
2 286
-31%
|
(2 573)
N/A
|
(3 990)
-55%
|
(7 191)
-80%
|
(5 000)
+30%
|
(295)
+94%
|
585
N/A
|
1 332
+128%
|
906
-32%
|
2 136
+136%
|
4 369
+105%
|
|
| EPS (Diluted) |
139.15
N/A
|
112.09
-19%
|
82.63
-26%
|
78.25
-5%
|
91.01
+16%
|
82.22
-10%
|
75.68
-8%
|
92.02
+22%
|
88.54
-4%
|
87.5
-1%
|
67.08
-23%
|
45.88
-32%
|
84.28
+84%
|
83.24
-1%
|
69.31
-17%
|
65.05
-6%
|
38.88
-40%
|
27.44
-29%
|
-30.88
N/A
|
-47.79
-55%
|
-86.22
-80%
|
-60.99
+29%
|
-3.7
+94%
|
7.34
N/A
|
16.61
+126%
|
11.37
-32%
|
26.79
+136%
|
54.75
+104%
|
|
Switch to:
Switch to:
See Also
Discover More
