J

JDC Corp
TSE:1887

Watchlist Manager
JDC Corp
TSE:1887
Watchlist
Price: 632 JPY -0.32%
Market Cap: ¥52.8B

Relative Value

The Relative Value of one JDC Corp stock under the Base Case scenario is 597.02 JPY. Compared to the current market price of 632 JPY, JDC Corp is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
597.02 JPY
Overvaluation 6%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
JDC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JDC Corp
TSE:1887
50.4B JPY 0.4 23.6 10.2 16.3
FR
Vinci SA
PAR:DG
66.1B EUR 0.9 14 6.5 9.6
US
Quanta Services Inc
NYSE:PWR
70.2B USD 2.6 69.1 31.4 49.4
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.8 20.1 23.8
IN
Larsen and Toubro Ltd
F:LTO
47.2B EUR 1.8 30.2 2 061.9 2 434.8
ES
Ferrovial SA
MAD:FER
41B EUR 4.5 12.7 39.1 58.5
NL
Ferrovial SE
AEX:FER
41B EUR 4.5 12.7 39.1 58.4
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.4 31.2 35.1
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.7 32.1 14 20.7
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.9 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.7B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
J
JDC Corp
TSE:1887
Average EV/EBITDA: 207.5
10.2
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.4
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 061.9
18%
114.5
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.2
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
J
JDC Corp
TSE:1887
Average EV/EBIT: 248.8
16.3
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.4
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.8
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 434.8
21%
115.9
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
NL
Ferrovial SE
AEX:FER
58.4
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5