JDC Corp
TSE:1887
Intrinsic Value
JDC Corp. engages in the civil engineering, architecture and real estate businesses. [ Read More ]
The intrinsic value of one JDC Corp stock under the Base Case scenario is 2 475.85 JPY. Compared to the current market price of 505 JPY, JDC Corp is Undervalued by 80%.
Valuation Backtest
JDC Corp
Run backtest to discover the historical profit from buying and selling JDC Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
JDC Corp
Current Assets | 111.8B |
Cash & Short-Term Investments | 18.8B |
Receivables | 69.9B |
Other Current Assets | 23.1B |
Non-Current Assets | 51.5B |
Long-Term Investments | 12.3B |
PP&E | 30.2B |
Intangibles | 2B |
Other Non-Current Assets | 7B |
Current Liabilities | 60.5B |
Accounts Payable | 31B |
Accrued Liabilities | 33m |
Other Current Liabilities | 29.4B |
Non-Current Liabilities | 30.9B |
Long-Term Debt | 27.5B |
Other Non-Current Liabilities | 3.4B |
Earnings Waterfall
JDC Corp
Revenue
|
154.2B
JPY
|
Cost of Revenue
|
-149.2B
JPY
|
Gross Profit
|
5B
JPY
|
Operating Expenses
|
-9.4B
JPY
|
Operating Income
|
-4.4B
JPY
|
Other Expenses
|
1.8B
JPY
|
Net Income
|
-2.6B
JPY
|
Free Cash Flow Analysis
JDC Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
JDC Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
JDC Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JDC Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
JDC Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JDC Corp
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JDC Corp. engages in the civil engineering, architecture and real estate businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,075 full-time employees. The company went IPO on 2019-03-05. The firm operates in four business segments. The Civil Engineering segment engages in construction works of dam, river, bridge, tunnel, road, water supply and sewage, and other works, and restoration works related to earthquake disaster, as well as solar power plant construction works. The Construction segment engages in construction of government buildings, public facilities, stadiums, and condominiums. The Related Business segment engages in sale, leasing and development of real estate, the renewable energy business, and leasing of construction materials. The Affiliated Companies segment engages in manufacturing and sale of construction equipment and water treatment materials, as well as solar power business and insurance agency business.
Contact
IPO
Employees
Officers
The intrinsic value of one JDC Corp stock under the Base Case scenario is 2 475.85 JPY.
Compared to the current market price of 505 JPY, JDC Corp is Undervalued by 80%.