First Time Loading...
J

JDC Corp
TSE:1887

Watchlist Manager
JDC Corp
TSE:1887
Watchlist
Price: 505 JPY 1.41%
Updated: Apr 23, 2024

Intrinsic Value

JDC Corp. engages in the civil engineering, architecture and real estate businesses. [ Read More ]

The intrinsic value of one JDC Corp stock under the Base Case scenario is 2 475.85 JPY. Compared to the current market price of 505 JPY, JDC Corp is Undervalued by 80%.

Key Points:
Intrinsic Value
Base Case
2 475.85 JPY
Undervaluation 80%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
JDC Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JDC Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
JDC Corp

Provide an overview of the primary business activities
of JDC Corp.

What unique competitive advantages
does JDC Corp hold over its rivals?

What risks and challenges
does JDC Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JDC Corp.

Provide P/S
for JDC Corp.

Provide P/E
for JDC Corp.

Provide P/OCF
for JDC Corp.

Provide P/FCFE
for JDC Corp.

Provide P/B
for JDC Corp.

Provide EV/S
for JDC Corp.

Provide EV/GP
for JDC Corp.

Provide EV/EBITDA
for JDC Corp.

Provide EV/EBIT
for JDC Corp.

Provide EV/OCF
for JDC Corp.

Provide EV/FCFF
for JDC Corp.

Provide EV/IC
for JDC Corp.

What are the Revenue projections
for JDC Corp?

How accurate were the past Revenue estimates
for JDC Corp?

What are the Net Income projections
for JDC Corp?

How accurate were the past Net Income estimates
for JDC Corp?

What are the EPS projections
for JDC Corp?

How accurate were the past EPS estimates
for JDC Corp?

What are the EBIT projections
for JDC Corp?

How accurate were the past EBIT estimates
for JDC Corp?

Compare the revenue forecasts
for JDC Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JDC Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JDC Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of JDC Corp compared to its peers.

Compare the P/E ratios
of JDC Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing JDC Corp with its peers.

Analyze the financial leverage
of JDC Corp compared to its main competitors.

Show all profitability ratios
for JDC Corp.

Provide ROE
for JDC Corp.

Provide ROA
for JDC Corp.

Provide ROIC
for JDC Corp.

Provide ROCE
for JDC Corp.

Provide Gross Margin
for JDC Corp.

Provide Operating Margin
for JDC Corp.

Provide Net Margin
for JDC Corp.

Provide FCF Margin
for JDC Corp.

Show all solvency ratios
for JDC Corp.

Provide D/E Ratio
for JDC Corp.

Provide D/A Ratio
for JDC Corp.

Provide Interest Coverage Ratio
for JDC Corp.

Provide Altman Z-Score Ratio
for JDC Corp.

Provide Quick Ratio
for JDC Corp.

Provide Current Ratio
for JDC Corp.

Provide Cash Ratio
for JDC Corp.

What is the historical Revenue growth
over the last 5 years for JDC Corp?

What is the historical Net Income growth
over the last 5 years for JDC Corp?

What is the current Free Cash Flow
of JDC Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for JDC Corp.

Financials

Balance Sheet Decomposition
JDC Corp

Current Assets 111.8B
Cash & Short-Term Investments 18.8B
Receivables 69.9B
Other Current Assets 23.1B
Non-Current Assets 51.5B
Long-Term Investments 12.3B
PP&E 30.2B
Intangibles 2B
Other Non-Current Assets 7B
Current Liabilities 60.5B
Accounts Payable 31B
Accrued Liabilities 33m
Other Current Liabilities 29.4B
Non-Current Liabilities 30.9B
Long-Term Debt 27.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
JDC Corp

Revenue
154.2B JPY
Cost of Revenue
-149.2B JPY
Gross Profit
5B JPY
Operating Expenses
-9.4B JPY
Operating Income
-4.4B JPY
Other Expenses
1.8B JPY
Net Income
-2.6B JPY

Free Cash Flow Analysis
JDC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

JDC Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
41/100
Profitability
Score

JDC Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JDC Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

JDC Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JDC Corp

There are no price targets for JDC Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
JDC Corp

1M 1M
-4%
6M 6M
-13%
1Y 1Y
-17%
3Y 3Y
-11%
5Y 5Y
-25%
10Y 10Y
-9%
Annual Price Range
505
52w Low
498
52w High
672
Price Metrics
Average Annual Return -3.91%
Standard Deviation of Annual Returns 8.75%
Max Drawdown -44%
Shares Statistics
Market Capitalization 42.1B JPY
Shares Outstanding 83 288 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

JDC Corp

Country

Japan

Industry

Construction

Market Cap

42.1B JPY

Dividend Yield

4.02%

Description

JDC Corp. engages in the civil engineering, architecture and real estate businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,075 full-time employees. The company went IPO on 2019-03-05. The firm operates in four business segments. The Civil Engineering segment engages in construction works of dam, river, bridge, tunnel, road, water supply and sewage, and other works, and restoration works related to earthquake disaster, as well as solar power plant construction works. The Construction segment engages in construction of government buildings, public facilities, stadiums, and condominiums. The Related Business segment engages in sale, leasing and development of real estate, the renewable energy business, and leasing of construction materials. The Affiliated Companies segment engages in manufacturing and sale of construction equipment and water treatment materials, as well as solar power business and insurance agency business.

Contact

TOKYO-TO
Minato-ku
4-9-9, Akasaka
+81334033311.0
https://www.n-kokudo.co.jp/

IPO

2019-03-05

Employees

1 075

Officers

President & Director
Isao Hayashi
CFO and Head of Sustainability Management Headquarters & Strategy
Ms. Akiko Oonishi
Deputy GM of Administration Headquarters & GM of Accounting Department
Hiroshi Otoishi
Chief of Technical Center & Manager of Technology Sales Department
Yasuhide Ikuki
Executive Officer, Sales Supervisor & Director
Yasushi Kikuchi
Director
Mr. Kimio Masunari
Show More
Senior Managing Officer
Tomohisa Odaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one JDC Corp stock?

The intrinsic value of one JDC Corp stock under the Base Case scenario is 2 475.85 JPY.

Is JDC Corp stock undervalued or overvalued?

Compared to the current market price of 505 JPY, JDC Corp is Undervalued by 80%.