Kandenko Co Ltd
TSE:1942
Balance Sheet
Balance Sheet Decomposition
Kandenko Co Ltd
Current Assets | 312.9B |
Cash & Short-Term Investments | 62.9B |
Receivables | 194B |
Other Current Assets | 56B |
Non-Current Assets | 207.7B |
Long-Term Investments | 61.8B |
PP&E | 127.3B |
Intangibles | 6.1B |
Other Non-Current Assets | 12.6B |
Current Liabilities | 161.4B |
Accounts Payable | 69.4B |
Other Current Liabilities | 92B |
Non-Current Liabilities | 41.7B |
Long-Term Debt | 5.1B |
Other Non-Current Liabilities | 36.6B |
Balance Sheet
Kandenko Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
44 558
|
44 128
|
77 360
|
60 073
|
56 787
|
62 586
|
71 502
|
58 478
|
67 614
|
62 931
|
|
Cash Equivalents |
44 558
|
44 128
|
77 360
|
60 073
|
56 787
|
62 586
|
71 502
|
58 478
|
67 614
|
62 931
|
|
Short-Term Investments |
11 999
|
5 999
|
3 999
|
14 999
|
9 999
|
11 999
|
12 009
|
5 007
|
4 999
|
2 299
|
|
Total Receivables |
113 717
|
128 903
|
129 200
|
138 541
|
162 413
|
183 930
|
197 183
|
191 656
|
185 119
|
204 323
|
|
Accounts Receivables |
113 717
|
128 903
|
129 200
|
138 541
|
162 413
|
183 930
|
197 183
|
191 656
|
185 119
|
204 323
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
35 557
|
23 916
|
38 048
|
35 452
|
29 163
|
14 773
|
16 857
|
16 151
|
9 547
|
9 594
|
|
Other Current Assets |
11 711
|
11 021
|
11 593
|
19 699
|
13 150
|
11 981
|
14 882
|
7 253
|
20 891
|
24 636
|
|
Total Current Assets |
217 542
|
213 967
|
260 200
|
268 764
|
271 512
|
285 269
|
312 433
|
278 545
|
288 170
|
303 783
|
|
PP&E Net |
88 872
|
93 718
|
93 640
|
98 577
|
105 082
|
107 665
|
112 119
|
111 601
|
112 930
|
110 960
|
|
PP&E Gross |
88 872
|
93 718
|
93 640
|
98 577
|
105 082
|
107 665
|
112 119
|
111 601
|
112 930
|
110 960
|
|
Accumulated Depreciation |
104 556
|
103 455
|
105 064
|
108 013
|
109 140
|
109 940
|
111 777
|
116 032
|
118 799
|
121 343
|
|
Intangible Assets |
3 138
|
2 905
|
2 749
|
5 323
|
5 902
|
5 662
|
5 901
|
5 804
|
5 694
|
5 884
|
|
Long-Term Investments |
36 854
|
45 324
|
39 765
|
41 539
|
46 318
|
47 442
|
39 757
|
46 975
|
48 274
|
51 703
|
|
Other Long-Term Assets |
13 527
|
10 263
|
11 327
|
10 671
|
14 937
|
13 816
|
18 491
|
14 074
|
15 899
|
15 498
|
|
Total Assets |
359 933
N/A
|
366 177
+2%
|
407 681
+11%
|
424 874
+4%
|
443 751
+4%
|
459 854
+4%
|
488 701
+6%
|
456 999
-6%
|
470 967
+3%
|
487 828
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
80 733
|
86 231
|
85 280
|
82 398
|
89 704
|
98 783
|
101 558
|
88 832
|
80 241
|
88 163
|
|
Short-Term Debt |
7 350
|
7 640
|
7 134
|
10 122
|
8 490
|
6 165
|
6 210
|
6 770
|
6 150
|
6 150
|
|
Current Portion of Long-Term Debt |
904
|
1 604
|
947
|
1 223
|
2 059
|
1 313
|
21 213
|
1 227
|
1 353
|
2 280
|
|
Other Current Liabilities |
38 475
|
32 139
|
49 951
|
52 046
|
48 969
|
46 733
|
63 926
|
48 123
|
59 546
|
54 360
|
|
Total Current Liabilities |
127 462
|
127 614
|
143 312
|
145 789
|
149 222
|
152 994
|
192 907
|
144 952
|
147 290
|
150 953
|
|
Long-Term Debt |
3 890
|
2 564
|
26 329
|
28 456
|
29 825
|
29 524
|
9 092
|
8 634
|
8 301
|
7 350
|
|
Deferred Income Tax |
8 130
|
7 304
|
6 830
|
6 789
|
6 772
|
6 686
|
6 585
|
6 573
|
6 560
|
6 287
|
|
Minority Interest |
4 521
|
4 976
|
5 464
|
6 364
|
6 665
|
7 521
|
8 438
|
9 042
|
9 538
|
10 059
|
|
Other Liabilities |
30 759
|
35 350
|
33 230
|
30 484
|
27 122
|
24 696
|
24 296
|
17 381
|
15 302
|
14 781
|
|
Total Liabilities |
174 762
N/A
|
177 808
+2%
|
215 165
+21%
|
217 882
+1%
|
219 606
+1%
|
221 421
+1%
|
241 318
+9%
|
186 582
-23%
|
186 991
+0%
|
189 430
+1%
|
|
Equity | |||||||||||
Common Stock |
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
10 264
|
|
Retained Earnings |
165 656
|
162 347
|
168 576
|
182 458
|
196 568
|
211 314
|
228 341
|
242 999
|
257 625
|
273 487
|
|
Additional Paid In Capital |
6 425
|
6 268
|
6 349
|
6 350
|
6 351
|
6 352
|
6 352
|
6 441
|
6 456
|
6 378
|
|
Unrealized Security Profit/Loss |
2 810
|
8 988
|
7 158
|
7 557
|
10 444
|
10 540
|
4 292
|
9 434
|
9 039
|
8 972
|
|
Treasury Stock |
538
|
553
|
565
|
575
|
585
|
586
|
587
|
588
|
561
|
536
|
|
Other Equity |
554
|
1 055
|
734
|
938
|
1 103
|
549
|
1 279
|
1 867
|
1 153
|
167
|
|
Total Equity |
185 171
N/A
|
188 369
+2%
|
192 516
+2%
|
206 992
+8%
|
224 145
+8%
|
238 433
+6%
|
247 383
+4%
|
270 417
+9%
|
283 976
+5%
|
298 398
+5%
|
|
Total Liabilities & Equity |
359 933
N/A
|
366 177
+2%
|
407 681
+11%
|
424 874
+4%
|
443 751
+4%
|
459 854
+4%
|
488 701
+6%
|
456 999
-6%
|
470 967
+3%
|
487 828
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|