K

Kandenko Co Ltd
TSE:1942

Watchlist Manager
Kandenko Co Ltd
TSE:1942
Watchlist
Price: 5 563 JPY -3.4% Market Closed
Market Cap: ¥1.1T

Relative Value

The Relative Value of one Kandenko Co Ltd stock under the Base Case scenario is 2 442.72 JPY. Compared to the current market price of 5 563 JPY, Kandenko Co Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 442.72 JPY
Overvaluation 56%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kandenko Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kandenko Co Ltd
TSE:1942
1.1T JPY 1.6 22.1 13.2 15.2
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
71.1B USD 2.6 69.8 31.8 49.9
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 2 32.5 2 211.9 2 612
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.7 39.2 58.6
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.5 12.7 39.1 58.5
US
Comfort Systems USA Inc
NYSE:FIX
40B USD 4.8 47.9 31.5 35.4
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.6 13.8 20.4
US
EMCOR Group Inc
NYSE:EME
32.2B USD 2 28.5 18.6 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kandenko Co Ltd
TSE:1942
Average EV/EBITDA: 221.6
13.2
13%
1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 211.9
18%
122.9
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.5
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kandenko Co Ltd
TSE:1942
Average EV/EBIT: 265.1
15.2
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.9
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 612
21%
124.4
IN
Larsen & Toubro Ltd
NSE:LT
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.4
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.7
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5