First Time Loading...
K

Kandenko Co Ltd
TSE:1942

Watchlist Manager
Kandenko Co Ltd
TSE:1942
Watchlist
Price: 1 772 JPY -4.53%
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

577.4B
+1%
Revenue
Growth Rates:
1 Year
+11%
3 Years
0%
5 Years
+4%
7 Years
+25%
10 Years
+34%
36.3B
+4%
Operating Income
Growth Rates:
1 Year
+15%
3 Years
+9%
5 Years
+19%
7 Years
+59%
10 Years
+466%
26.5B
+16%
Net Income
Growth Rates:
1 Year
+25%
3 Years
+23%
5 Years
+34%
7 Years
+83%
10 Years
+593%

Earnings Waterfall
Kandenko Co Ltd

Revenue
577.4B JPY
Cost of Revenue
-513B JPY
Gross Profit
64.5B JPY
Operating Expenses
-28.2B JPY
Operating Income
36.3B JPY
Other Expenses
-9.8B JPY
Net Income
26.5B JPY

Income Statement
Kandenko Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
432 428
N/A
437 930
+1%
429 138
-2%
436 956
+2%
431 324
-1%
436 682
+1%
441 533
+1%
435 294
-1%
445 897
+2%
447 673
+0%
458 704
+2%
465 739
+2%
461 534
-1%
470 943
+2%
477 956
+1%
484 138
+1%
499 498
+3%
507 205
+2%
521 203
+3%
533 669
+2%
552 606
+4%
563 550
+2%
563 303
0%
584 567
+4%
603 812
+3%
616 143
+2%
610 088
-1%
590 963
-3%
578 068
-2%
556 045
-4%
543 687
-2%
522 563
-4%
509 926
-2%
495 567
-3%
496 508
+0%
508 929
+3%
519 284
+2%
541 579
+4%
551 343
+2%
569 707
+3%
577 435
+1%
Gross Profit
Cost of Revenue
(401 340)
(405 390)
(398 774)
(405 255)
(400 577)
(405 245)
(408 757)
(403 072)
(409 978)
(409 491)
(416 549)
(420 210)
(415 702)
(421 208)
(427 532)
(432 760)
(446 636)
(452 828)
(467 290)
(478 708)
(497 085)
(507 874)
(506 999)
(527 274)
(544 914)
(555 215)
(549 715)
(532 245)
(519 253)
(500 893)
(487 667)
(466 628)
(453 457)
(438 846)
(440 804)
(451 773)
(461 376)
(481 436)
(490 171)
(507 228)
(512 974)
Gross Profit
31 088
N/A
32 540
+5%
30 364
-7%
31 701
+4%
30 747
-3%
31 437
+2%
32 776
+4%
32 222
-2%
35 919
+11%
38 182
+6%
42 155
+10%
45 529
+8%
45 832
+1%
49 735
+9%
50 424
+1%
51 378
+2%
52 862
+3%
54 377
+3%
53 913
-1%
54 961
+2%
55 521
+1%
55 676
+0%
56 304
+1%
57 293
+2%
58 898
+3%
60 928
+3%
60 373
-1%
58 718
-3%
58 815
+0%
55 152
-6%
56 020
+2%
55 935
0%
56 469
+1%
56 721
+0%
55 704
-2%
57 156
+3%
57 908
+1%
60 143
+4%
61 172
+2%
62 479
+2%
64 461
+3%
Operating Income
Operating Expenses
(24 677)
(24 256)
(23 655)
(23 128)
(22 434)
(22 049)
(21 753)
(21 416)
(21 591)
(21 766)
(22 046)
(22 274)
(22 990)
(23 338)
(23 666)
(24 155)
(24 684)
(25 116)
(25 295)
(25 061)
(25 091)
(25 664)
(25 579)
(26 219)
(26 202)
(26 235)
(26 026)
(25 824)
(25 699)
(25 111)
(25 688)
(25 890)
(26 120)
(26 078)
(27 170)
(26 335)
(26 456)
(27 395)
(27 509)
(27 616)
(28 202)
Selling, General & Administrative
(24 677)
(24 255)
(23 653)
(23 126)
(22 433)
(22 047)
(21 750)
(21 415)
(21 589)
(21 765)
(22 047)
(22 272)
(22 989)
(23 337)
(23 663)
(24 155)
(24 683)
(25 115)
(25 296)
(25 060)
(25 089)
(25 663)
(25 577)
(26 218)
(26 202)
(26 234)
(26 025)
(25 822)
(25 698)
(25 110)
(25 686)
(25 890)
(26 119)
(26 077)
(26 177)
(26 334)
(26 455)
(27 394)
(27 507)
(27 615)
(28 201)
Other Operating Expenses
0
(1)
(2)
(2)
(1)
(2)
(3)
(1)
0
(1)
0
(2)
(1)
(1)
(3)
0
0
(1)
0
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(2)
0
0
(1)
(993)
(1)
0
(1)
(2)
0
0
Operating Income
6 411
N/A
8 284
+29%
6 709
-19%
8 573
+28%
8 313
-3%
9 388
+13%
11 023
+17%
10 806
-2%
14 328
+33%
16 416
+15%
20 109
+22%
23 255
+16%
22 842
-2%
26 397
+16%
26 758
+1%
27 223
+2%
28 178
+4%
29 261
+4%
28 618
-2%
29 900
+4%
30 430
+2%
30 012
-1%
30 725
+2%
31 074
+1%
32 696
+5%
34 693
+6%
34 347
-1%
32 894
-4%
33 116
+1%
30 041
-9%
30 332
+1%
30 045
-1%
30 349
+1%
30 643
+1%
28 534
-7%
30 821
+8%
31 452
+2%
32 748
+4%
33 663
+3%
34 863
+4%
36 259
+4%
Pre-Tax Income
Interest Income Expense
385
481
423
772
1 545
1 964
3 176
2 985
2 270
1 966
644
501
650
631
686
680
559
616
605
631
661
693
724
712
748
698
736
736
719
1 611
1 562
1 574
1 863
1 215
1 249
1 364
917
1 266
1 200
1 213
1 391
Non-Reccuring Items
136
(570)
(473)
(391)
(372)
(458)
(455)
(1 289)
(1 248)
(1 153)
(1 143)
(179)
(239)
(261)
(244)
(492)
(626)
(1 048)
(1 158)
(1 292)
(1 260)
(986)
(855)
(629)
(530)
(1 296)
(1 511)
(1 750)
(1 841)
(1 728)
(1 534)
(1 483)
(1 344)
(1 031)
0
(779)
(1 019)
(1 901)
(1 924)
(2 000)
(2 226)
Gain/Loss on Disposition of Assets
0
18
0
0
0
0
0
0
0
0
0
(14)
0
0
136
150
150
150
0
0
0
74
0
0
0
222
0
0
311
89
0
0
0
0
0
0
0
177
265
265
6 468
Total Other Income
591
325
352
415
371
247
357
230
101
19
20
(3)
24
351
393
562
480
154
177
74
169
111
181
169
98
173
456
451
244
238
320
307
278
151
301
361
567
217
414
370
68
Pre-Tax Income
7 523
N/A
8 538
+13%
7 011
-18%
9 369
+34%
9 857
+5%
11 141
+13%
14 101
+27%
12 732
-10%
15 451
+21%
17 248
+12%
19 630
+14%
23 560
+20%
23 277
-1%
27 118
+17%
27 729
+2%
28 123
+1%
28 741
+2%
29 133
+1%
28 242
-3%
29 313
+4%
30 000
+2%
29 904
0%
30 775
+3%
31 326
+2%
33 011
+5%
34 490
+4%
34 028
-1%
32 331
-5%
32 549
+1%
30 251
-7%
30 680
+1%
30 443
-1%
31 146
+2%
30 978
-1%
30 084
-3%
31 767
+6%
31 917
+0%
32 507
+2%
33 618
+3%
34 711
+3%
41 960
+21%
Net Income
Tax Provision
(3 452)
(3 865)
(3 266)
(4 057)
(4 195)
(6 013)
(7 239)
(6 654)
(7 509)
(7 196)
(7 475)
(8 529)
(8 339)
(8 871)
(9 090)
(9 243)
(9 411)
(9 306)
(8 996)
(9 287)
(9 406)
(9 268)
(9 492)
(9 761)
(10 353)
(10 906)
(10 800)
(10 199)
(10 313)
(9 432)
(9 615)
(9 615)
(9 909)
(10 052)
(9 741)
(10 249)
(10 271)
(10 697)
(11 040)
(11 377)
(13 742)
Income from Continuing Operations
4 071
4 673
3 745
5 312
5 662
5 128
6 862
6 078
7 942
10 052
12 155
15 031
14 938
18 247
18 639
18 880
19 330
19 827
19 246
20 026
20 594
20 636
21 283
21 565
22 658
23 584
23 228
22 132
22 236
20 819
21 065
20 828
21 237
20 926
20 343
21 518
21 646
21 810
22 578
23 334
28 218
Income to Minority Interest
(252)
(446)
(385)
(664)
(650)
(513)
(503)
(351)
(526)
(640)
(689)
(657)
(480)
(655)
(699)
(807)
(969)
(768)
(712)
(726)
(769)
(932)
(1 106)
(1 272)
(1 219)
(1 068)
(880)
(717)
(638)
(670)
(765)
(654)
(688)
(609)
(481)
(553)
(537)
(641)
(649)
(571)
(1 744)
Net Income (Common)
3 819
N/A
4 226
+11%
3 359
-21%
4 647
+38%
5 011
+8%
4 615
-8%
6 358
+38%
5 727
-10%
7 417
+30%
9 412
+27%
11 467
+22%
14 374
+25%
14 458
+1%
17 591
+22%
17 938
+2%
18 072
+1%
18 359
+2%
19 058
+4%
18 534
-3%
19 300
+4%
19 824
+3%
19 703
-1%
20 176
+2%
20 290
+1%
21 437
+6%
22 515
+5%
22 347
-1%
21 416
-4%
21 599
+1%
20 147
-7%
20 298
+1%
20 171
-1%
20 546
+2%
20 315
-1%
19 860
-2%
20 962
+6%
21 107
+1%
21 167
+0%
21 927
+4%
22 762
+4%
26 472
+16%
EPS (Diluted)
18.72
N/A
20.71
+11%
16.46
-21%
22.77
+38%
24.56
+8%
22.59
-8%
31.16
+38%
28.07
-10%
36.35
+29%
46.06
+27%
51.65
+12%
64.74
+25%
65.12
+1%
79.4
+22%
80.8
+2%
81.4
+1%
82.69
+2%
85.99
+4%
83.48
-3%
86.93
+4%
89.38
+3%
88.84
-1%
90.9
+2%
91.39
+1%
96.53
+6%
101.41
+5%
100.55
-1%
96.36
-4%
97.18
+1%
98.64
+2%
99.37
+1%
98.74
-1%
100.56
+2%
99.44
-1%
97.21
-2%
102.6
+6%
103.3
+1%
103.59
+0%
107.3
+4%
111.39
+4%
129.54
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.