First Time Loading...

Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 2 463 JPY -1.91% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

mixi, Inc. engages in the provision of social networking and job recruitment services. [ Read More ]

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 2 344.93 JPY. Compared to the current market price of 2 463 JPY, Mixi Inc is Overvalued by 5%.

Key Points:
Intrinsic Value
Base Case
2 344.93 JPY
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mixi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mixi Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mixi Inc

Provide an overview of the primary business activities
of Mixi Inc.

What unique competitive advantages
does Mixi Inc hold over its rivals?

What risks and challenges
does Mixi Inc face in the near future?

Summarize the latest earnings call
of Mixi Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mixi Inc.

Provide P/S
for Mixi Inc.

Provide P/E
for Mixi Inc.

Provide P/OCF
for Mixi Inc.

Provide P/FCFE
for Mixi Inc.

Provide P/B
for Mixi Inc.

Provide EV/S
for Mixi Inc.

Provide EV/GP
for Mixi Inc.

Provide EV/EBITDA
for Mixi Inc.

Provide EV/EBIT
for Mixi Inc.

Provide EV/OCF
for Mixi Inc.

Provide EV/FCFF
for Mixi Inc.

Provide EV/IC
for Mixi Inc.

Show me price targets
for Mixi Inc made by professional analysts.

What are the Revenue projections
for Mixi Inc?

How accurate were the past Revenue estimates
for Mixi Inc?

What are the Net Income projections
for Mixi Inc?

How accurate were the past Net Income estimates
for Mixi Inc?

What are the EPS projections
for Mixi Inc?

How accurate were the past EPS estimates
for Mixi Inc?

What are the EBIT projections
for Mixi Inc?

How accurate were the past EBIT estimates
for Mixi Inc?

Compare the revenue forecasts
for Mixi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mixi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mixi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mixi Inc compared to its peers.

Compare the P/E ratios
of Mixi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mixi Inc with its peers.

Analyze the financial leverage
of Mixi Inc compared to its main competitors.

Show all profitability ratios
for Mixi Inc.

Provide ROE
for Mixi Inc.

Provide ROA
for Mixi Inc.

Provide ROIC
for Mixi Inc.

Provide ROCE
for Mixi Inc.

Provide Gross Margin
for Mixi Inc.

Provide Operating Margin
for Mixi Inc.

Provide Net Margin
for Mixi Inc.

Provide FCF Margin
for Mixi Inc.

Show all solvency ratios
for Mixi Inc.

Provide D/E Ratio
for Mixi Inc.

Provide D/A Ratio
for Mixi Inc.

Provide Interest Coverage Ratio
for Mixi Inc.

Provide Altman Z-Score Ratio
for Mixi Inc.

Provide Quick Ratio
for Mixi Inc.

Provide Current Ratio
for Mixi Inc.

Provide Cash Ratio
for Mixi Inc.

What is the historical Revenue growth
over the last 5 years for Mixi Inc?

What is the historical Net Income growth
over the last 5 years for Mixi Inc?

What is the current Free Cash Flow
of Mixi Inc?

Financials

Balance Sheet Decomposition
Mixi Inc

Current Assets 154.2B
Cash & Short-Term Investments 123.1B
Receivables 18.4B
Other Current Assets 12.7B
Non-Current Assets 55.9B
Long-Term Investments 9.8B
PP&E 16.3B
Intangibles 17.6B
Other Non-Current Assets 12.1B
Current Liabilities 27.9B
Accrued Liabilities 858m
Short-Term Debt 2.4B
Other Current Liabilities 24.7B
Non-Current Liabilities 10.2B
Long-Term Debt 6.5B
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
Mixi Inc

Revenue
147.3B JPY
Cost of Revenue
-46.1B JPY
Gross Profit
101.2B JPY
Operating Expenses
-84.9B JPY
Operating Income
16.2B JPY
Other Expenses
-8.4B JPY
Net Income
7.8B JPY

Free Cash Flow Analysis
Mixi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mixi Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
53/100
Profitability
Score

Mixi Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
98/100
Solvency
Score

Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mixi Inc

Wall Street analysts forecast Mixi Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mixi Inc is 2 448 JPY with a low forecast of 2 424 JPY and a high forecast of 2 520 JPY.

Lowest
Price Target
2 424 JPY
2% Downside
Average
Price Target
2 448 JPY
1% Downside
Highest
Price Target
2 520 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mixi Inc

1M 1M
-7%
6M 6M
+8%
1Y 1Y
-12%
3Y 3Y
-3%
5Y 5Y
+20%
10Y 10Y
+180%
Annual Price Range
2 463
52w Low
2 219
52w High
2 931
Price Metrics
Average Annual Return 6.58%
Standard Deviation of Annual Returns 25.59%
Max Drawdown -44%
Shares Statistics
Market Capitalization 173.2B JPY
Shares Outstanding 70 305 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mixi Inc Logo
Mixi Inc

Country

Japan

Industry

Media

Market Cap

173.2B JPY

Dividend Yield

4.38%

Description

mixi, Inc. engages in the provision of social networking and job recruitment services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,168 full-time employees. The company went IPO on 2006-09-14. The firm operates through three business segments. The Digital Entertainment Business segment is engaged in the provision of games for smart devices, holding related events, and production and sale of goods. The Sports Business segment is engaged in the investment in sports team management and public sports related businesses. The Lifestyle Business segment is engaged in the management of services that are related to people's lives using the Internet. The company provides services Kazoku Album Mitene, a photo/video sharing application for families, and minimo, a salon staff direct reservation application. The company is also engaged in the photography business and photography education business.

Contact

TOKYO-TO
Shibuya-Ku
36F, Shibuya Scramble Square, 2-24-12, Shibuya
+81368979500.0
https://mixi.co.jp/

IPO

2006-09-14

Employees

1 168

Officers

President, CEO, Senior Corporate Officer & Representative Director
Mr. Koki Kimura
Founder, MD of Vantage Studio, Senior Corporate Officer & Director
Mr. Kenji Kasahara
CFO & Senior Corporate Officer
Mr. Kohei Shimamura
CTO & Corporate Officer of Development Department
Junpei Yoshino
Senior Corporate Officer of Mktg. & Digital Entertainment and Head of Operations for Monster Strike
Ms. Yuko Nemoto
Senior Corporate Officer & Director
Mr. Tatsuma Murase
Show More
Senior Corporate Officer
Mr. Sho Okuyama
CISO & Corporate Officer of Security Division
Naoki Kameyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mixi Inc stock?

The intrinsic value of one Mixi Inc stock under the Base Case scenario is 2 344.93 JPY.

Is Mixi Inc stock undervalued or overvalued?

Compared to the current market price of 2 463 JPY, Mixi Inc is Overvalued by 5%.