Mixi Inc
TSE:2121
Intrinsic Value
mixi, Inc. engages in the provision of social networking and job recruitment services. [ Read More ]
The intrinsic value of one Mixi Inc stock under the Base Case scenario is 2 344.93 JPY. Compared to the current market price of 2 463 JPY, Mixi Inc is Overvalued by 5%.
Valuation Backtest
Mixi Inc
Run backtest to discover the historical profit from buying and selling Mixi Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mixi Inc
Current Assets | 154.2B |
Cash & Short-Term Investments | 123.1B |
Receivables | 18.4B |
Other Current Assets | 12.7B |
Non-Current Assets | 55.9B |
Long-Term Investments | 9.8B |
PP&E | 16.3B |
Intangibles | 17.6B |
Other Non-Current Assets | 12.1B |
Current Liabilities | 27.9B |
Accrued Liabilities | 858m |
Short-Term Debt | 2.4B |
Other Current Liabilities | 24.7B |
Non-Current Liabilities | 10.2B |
Long-Term Debt | 6.5B |
Other Non-Current Liabilities | 3.7B |
Earnings Waterfall
Mixi Inc
Revenue
|
147.3B
JPY
|
Cost of Revenue
|
-46.1B
JPY
|
Gross Profit
|
101.2B
JPY
|
Operating Expenses
|
-84.9B
JPY
|
Operating Income
|
16.2B
JPY
|
Other Expenses
|
-8.4B
JPY
|
Net Income
|
7.8B
JPY
|
Free Cash Flow Analysis
Mixi Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Mixi Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Mixi Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Mixi Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mixi Inc
According to Wall Street analysts, the average 1-year price target for Mixi Inc is 2 448 JPY with a low forecast of 2 424 JPY and a high forecast of 2 520 JPY.
Shareholder Return
Price
Mixi Inc
Average Annual Return | 6.58% |
Standard Deviation of Annual Returns | 25.59% |
Max Drawdown | -44% |
Market Capitalization | 173.2B JPY |
Shares Outstanding | 70 305 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
mixi, Inc. engages in the provision of social networking and job recruitment services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,168 full-time employees. The company went IPO on 2006-09-14. The firm operates through three business segments. The Digital Entertainment Business segment is engaged in the provision of games for smart devices, holding related events, and production and sale of goods. The Sports Business segment is engaged in the investment in sports team management and public sports related businesses. The Lifestyle Business segment is engaged in the management of services that are related to people's lives using the Internet. The company provides services Kazoku Album Mitene, a photo/video sharing application for families, and minimo, a salon staff direct reservation application. The company is also engaged in the photography business and photography education business.
Contact
IPO
Employees
Officers
The intrinsic value of one Mixi Inc stock under the Base Case scenario is 2 344.93 JPY.
Compared to the current market price of 2 463 JPY, Mixi Inc is Overvalued by 5%.