First Time Loading...

Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 2 451 JPY -0.37% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one Mixi Inc stock under the Base Case scenario is 1 405.11 JPY. Compared to the current market price of 2 451 JPY, Mixi Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 405.11 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
66
vs Industry
53
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5
Forward
1.2
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
28
vs Industry
21
Median 3Y
21.3
Median 5Y
12.6
Industry
18.6
Forward
17.3
More Details
23.3
P/OCF
P/OCF
Price to OCF
23.3
vs History
20
vs Industry
16
Median 3Y
15.9
Median 5Y
11.3
Industry
11.3
More Details
34.3
P/FCFE
P/FCFE
Price to FCFE
34.3
vs History
19
vs Industry
13
Median 3Y
24
Median 5Y
11.1
Industry
15.7
More Details
1
P/B
P/B
Price to Book Value
1
vs History
22
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
30
vs Industry
77
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
Forward
0.4
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
22
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
3.5
More Details
2.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.8
vs History
7
vs Industry
52
Median 3Y
2
Median 5Y
1.7
Industry
9.1
Forward
3.2
More Details
3.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.6
vs History
6
vs Industry
46
Median 3Y
2.5
Median 5Y
2
Industry
12.9
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
17
vs Industry
38
Median 3Y
4.8
Median 5Y
3.3
Industry
10.3
More Details
11.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.7
vs History
9
vs Industry
29
Median 3Y
5.7
Median 5Y
1.8
Industry
12.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
25
vs Industry
63
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Mixi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mixi Inc
TSE:2121
172.3B JPY 1.2 22.1 2.8 3.6
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.3 26.4 18.4 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8.2 28.4 17.7 21.7
CN
Tencent Holdings Ltd
HKEX:700
3.2T HKD 4.9 26 18.5 18.5
CN
Baidu Inc
NASDAQ:BIDU
34.9B USD 1.9 12.9 2.9 5.8
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 43.8 16.3 31.2
CN
Kuaishou Technology
HKEX:1024
228.9B HKD 1.9 33.1 30.6 30.6
US
Pinterest Inc
NYSE:PINS
22.3B USD 7.3 -626 871 16 430.4
KR
Naver Corp
KRX:035420
27.5T KRW 2.8 27.5 12.5 17.4
US
Snap Inc
NYSE:SNAP
18.3B USD 4 -13.8 -15 -13.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.2 9.2 17.5
P/E Multiple
Earnings Growth
JP
Mixi Inc
TSE:2121
Average P/E: 27
22.1
99%
US
Alphabet Inc
NASDAQ:GOOGL
26.4
55%
US
Meta Platforms Inc
NASDAQ:META
28.4
76%
CN
Tencent Holdings Ltd
HKEX:700
26
103%
CN
Baidu Inc
NASDAQ:BIDU
12.9
76%
JP
L
LY Corp
XMUN:YOJ
43.8
-12%
CN
Kuaishou Technology
HKEX:1024
33.1
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -626 N/A
KR
Naver Corp
KRX:035420
27.5
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.8 N/A
JP
Z Holdings Corp
TSE:4689
23.2
-12%
EV/EBIT Multiple
EBIT Growth
JP
Mixi Inc
TSE:2121
Average EV/EBIT: 1 659.8
3.6
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.9
49%
US
Meta Platforms Inc
NASDAQ:META
21.7
73%
CN
Tencent Holdings Ltd
HKEX:700
18.5
68%
CN
Baidu Inc
NASDAQ:BIDU
5.8
57%
JP
L
LY Corp
XMUN:YOJ
31.2
N/A
CN
Kuaishou Technology
HKEX:1024
30.6
355%
US
Pinterest Inc
NYSE:PINS
16 430.4
68 123%
KR
Naver Corp
KRX:035420
17.4
50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.2 N/A
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.