Mixi Inc
TSE:2121

Watchlist Manager
Mixi Inc Logo
Mixi Inc
TSE:2121
Watchlist
Price: 3 430 JPY 0.88% Market Closed
Market Cap: 239.7B JPY
Have any thoughts about
Mixi Inc?
Write Note

Relative Value

The Relative Value of one Mixi Inc stock under the Base Case scenario is 1 957.85 JPY. Compared to the current market price of 3 430 JPY, Mixi Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 957.85 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1.5
vs History
44
vs Industry
24
Median 3Y
24.2
Median 5Y
16.6
Industry
18.2
Forward
12.8
vs History
68
vs Industry
33
Median 3Y
15.9
Median 5Y
13.5
Industry
11.2
vs History
63
vs Industry
31
Median 3Y
24
Median 5Y
15.1
Industry
16
vs History
1
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
1
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.7
vs History
1
vs Industry
67
Median 3Y
0.6
Median 5Y
0.5
Industry
3.3
vs History
4
vs Industry
47
Median 3Y
2.3
Median 5Y
2
Industry
8.7
Forward
4
vs History
4
vs Industry
44
Median 3Y
2.8
Median 5Y
2.4
Industry
12.4
vs History
39
vs Industry
47
Median 3Y
5.6
Median 5Y
4.2
Industry
10.5
vs History
31
vs Industry
38
Median 3Y
6.7
Median 5Y
5.3
Industry
13.4
vs History
1
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mixi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mixi Inc
TSE:2121
233.3B JPY 1.5 18.2 3.7 4.5
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.8 20.1 15 17
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.4 24.8 17.6 21.5
CN
Tencent Holdings Ltd
HKEX:700
4.8T HKD 6.9 26.3 22 22
JP
LY Corp
XMUN:YOJ
46.3B EUR 4 63.3 24.2 39.3
CN
Baidu Inc
NASDAQ:BIDU
34.2B USD 1.9 10.5 8.6 8.6
CN
Kuaishou Technology
HKEX:1024
244.1B HKD 1.9 15.5 13.1 13.1
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 32.1 15.2 24.6
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.1 11.9 98.1 109.7
KR
Naver Corp
KRX:035420
30.4T KRW 2.7 15.3 10 13.4
AU
REA Group Ltd
ASX:REA
30.2B AUD 16.4 49.2 39 39
P/E Multiple
Earnings Growth PEG
JP
Mixi Inc
TSE:2121
Average P/E: 26.1
18.2
45%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
20.1
14%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.8
12%
2.1
CN
Tencent Holdings Ltd
HKEX:700
26.3
32%
0.8
JP
L
LY Corp
XMUN:YOJ
63.3
20%
3.2
CN
Baidu Inc
NASDAQ:BIDU
10.5
11%
1
CN
Kuaishou Technology
HKEX:1024
15.5
60%
0.3
JP
Z Holdings Corp
TSE:4689
32.1
20%
1.6
US
Pinterest Inc
NYSE:PINS
11.9
-1%
N/A
KR
Naver Corp
KRX:035420
15.3
8%
1.9
AU
REA Group Ltd
ASX:REA
49.2
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mixi Inc
TSE:2121
Average EV/EBITDA: 24.2
3.7
12%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
15
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.6
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
22
16%
1.4
JP
L
LY Corp
XMUN:YOJ
24.2
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
8.6
24%
0.4
CN
Kuaishou Technology
HKEX:1024
13.1
41%
0.3
JP
Z Holdings Corp
TSE:4689
15.2
15%
1
US
Pinterest Inc
NYSE:PINS
98.1
114%
0.9
KR
Naver Corp
KRX:035420
10
12%
0.8
AU
REA Group Ltd
ASX:REA
39
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mixi Inc
TSE:2121
Average EV/EBIT: 28.4
4.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17
14%
1.2
US
Meta Platforms Inc
NASDAQ:META
21.5
14%
1.5
CN
Tencent Holdings Ltd
HKEX:700
22
22%
1
JP
L
LY Corp
XMUN:YOJ
39.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
8.6
15%
0.6
CN
Kuaishou Technology
HKEX:1024
13.1
66%
0.2
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
109.7
79%
1.4
KR
Naver Corp
KRX:035420
13.4
15%
0.9
AU
REA Group Ltd
ASX:REA
39
16%
2.4