First Time Loading...

Members Co Ltd
TSE:2130

Watchlist Manager
Members Co Ltd Logo
Members Co Ltd
TSE:2130
Watchlist
Price: 891 JPY -1.66% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Members Co Ltd stock under the Base Case scenario is 1 785.96 JPY. Compared to the current market price of 891 JPY, Members Co Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 785.96 JPY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
72
Median 3Y
1.8
Median 5Y
2.2
Industry
1.6
Forward
0.6
vs History
6
vs Industry
10
Median 3Y
29.5
Median 5Y
32.3
Industry
19
Forward
-229.9
vs History
26
vs Industry
16
Median 3Y
19.3
Median 5Y
19.9
Industry
11.7
vs History
vs Industry
16
Median 3Y
24.3
Median 5Y
26.4
Industry
16
vs History
96
vs Industry
33
Median 3Y
5
Median 5Y
5.8
Industry
1.8
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6
Forward
0.4
vs History
96
vs Industry
55
Median 3Y
5
Median 5Y
5.8
Industry
3.6
vs History
69
vs Industry
25
Median 3Y
13
Median 5Y
13.5
Industry
9.3
vs History
6
vs Industry
11
Median 3Y
18.7
Median 5Y
19.2
Industry
13.2
vs History
41
vs Industry
20
Median 3Y
16.5
Median 5Y
17.4
Industry
10.8
vs History
39
vs Industry
21
Median 3Y
17.4
Median 5Y
18.9
Industry
13.4
vs History
96
vs Industry
41
Median 3Y
5
Median 5Y
6.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Members Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Members Co Ltd
TSE:2130
11.6B JPY 0.6 46.5 11.4 33.3
FR
Publicis Groupe SA
PAR:PUB
26.2B EUR 1.8 20 9.5 14
US
Omnicom Group Inc
NYSE:OMC
18.2B USD 1.2 12.3 8.4 9.2
UK
Informa PLC
LSE:INF
11.2B GBP 3.5 26.6 13.4 23.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 8.7 22 18.5 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.8 7.3 8.6
UK
WPP PLC
LSE:WPP
8.7B GBP 0.6 79.1 7.3 23.6
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 27 5.5 21.3
FR
JCDecaux SE
PAR:DEC
4.6B EUR 1.4 22 5.3 17
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.5B EUR 1.8 37.2 8.6 20.6

See Also

Discover More