E J Holdings Inc
TSE:2153
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
E J Holdings Inc
TSE:2153
|
JP |
|
A
|
Agora SA
WSE:AGO
|
PL |
|
A
|
Aton Inc
KOSDAQ:158430
|
KR |
|
Elevate Uranium Ltd
ASX:EL8
|
AU |
|
N
|
Nanyang Holdings Ltd
HKEX:212
|
HK |
Balance Sheet
Balance Sheet Decomposition
E J Holdings Inc
E J Holdings Inc
Balance Sheet
E J Holdings Inc
| May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
9 454
|
7 458
|
7 170
|
6 323
|
6 082
|
7 857
|
10 341
|
9 977
|
9 901
|
11 461
|
9 989
|
10 884
|
14 138
|
18 975
|
18 090
|
17 092
|
19 186
|
21 459
|
|
| Cash Equivalents |
9 454
|
7 458
|
7 170
|
6 323
|
6 082
|
7 857
|
10 341
|
9 977
|
9 901
|
11 461
|
9 989
|
10 884
|
14 138
|
18 975
|
18 090
|
17 092
|
19 186
|
21 459
|
|
| Short-Term Investments |
174
|
174
|
174
|
175
|
175
|
135
|
135
|
115
|
196
|
0
|
0
|
0
|
49
|
0
|
0
|
100
|
0
|
0
|
|
| Total Receivables |
1 015
|
1 203
|
845
|
759
|
1 128
|
1 029
|
902
|
1 603
|
1 757
|
1 786
|
2 218
|
2 424
|
2 426
|
3 744
|
5 235
|
5 489
|
4 839
|
7 678
|
|
| Accounts Receivables |
1 015
|
1 203
|
845
|
759
|
1 128
|
1 029
|
902
|
1 603
|
1 757
|
1 786
|
2 218
|
2 424
|
2 426
|
3 744
|
5 235
|
5 489
|
4 839
|
7 678
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 029
|
1 413
|
1 055
|
1 356
|
1 628
|
1 593
|
2 254
|
2 036
|
1 762
|
2 194
|
2 238
|
2 592
|
3 463
|
3 219
|
3 613
|
2 913
|
2 924
|
3 707
|
|
| Other Current Assets |
328
|
450
|
292
|
318
|
298
|
574
|
573
|
737
|
639
|
759
|
462
|
517
|
504
|
542
|
745
|
891
|
1 202
|
985
|
|
| Total Current Assets |
13 000
|
10 698
|
9 536
|
8 931
|
9 311
|
11 188
|
14 205
|
14 468
|
14 255
|
16 200
|
14 907
|
16 417
|
20 580
|
26 480
|
27 683
|
26 485
|
28 151
|
33 829
|
|
| PP&E Net |
4 245
|
4 132
|
3 996
|
3 963
|
3 822
|
3 753
|
3 529
|
3 598
|
3 566
|
3 621
|
4 688
|
4 744
|
5 031
|
5 254
|
5 294
|
5 666
|
5 772
|
7 485
|
|
| PP&E Gross |
4 245
|
4 132
|
3 996
|
3 963
|
3 822
|
3 753
|
3 529
|
3 598
|
3 566
|
3 621
|
4 688
|
4 744
|
5 031
|
5 254
|
5 294
|
0
|
5 772
|
7 485
|
|
| Accumulated Depreciation |
3 837
|
3 887
|
4 035
|
4 256
|
4 149
|
4 206
|
4 062
|
4 037
|
4 020
|
3 899
|
3 927
|
3 960
|
4 316
|
4 637
|
4 882
|
0
|
5 227
|
7 437
|
|
| Intangible Assets |
164
|
337
|
317
|
299
|
242
|
195
|
146
|
197
|
205
|
181
|
176
|
176
|
296
|
261
|
324
|
1 077
|
1 510
|
1 459
|
|
| Goodwill |
287
|
215
|
143
|
762
|
591
|
492
|
394
|
295
|
197
|
98
|
20
|
15
|
1 023
|
987
|
862
|
741
|
621
|
3 178
|
|
| Note Receivable |
15
|
17
|
39
|
20
|
15
|
14
|
13
|
18
|
5
|
5
|
7
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
2 461
|
1 977
|
1 863
|
2 221
|
1 836
|
2 271
|
2 321
|
2 451
|
2 113
|
2 059
|
2 267
|
2 351
|
3 363
|
3 354
|
3 602
|
3 436
|
3 819
|
3 951
|
|
| Other Long-Term Assets |
1 416
|
1 329
|
1 045
|
1 216
|
1 079
|
1 061
|
1 056
|
975
|
1 010
|
1 293
|
2 782
|
3 028
|
892
|
1 177
|
1 475
|
1 788
|
1 550
|
2 109
|
|
| Other Assets |
287
|
215
|
143
|
762
|
591
|
492
|
394
|
295
|
197
|
98
|
20
|
15
|
1 023
|
987
|
862
|
741
|
621
|
3 178
|
|
| Total Assets |
21 589
N/A
|
18 705
-13%
|
16 939
-9%
|
17 412
+3%
|
16 896
-3%
|
18 974
+12%
|
21 664
+14%
|
22 002
+2%
|
21 351
-3%
|
23 457
+10%
|
24 847
+6%
|
26 731
+8%
|
31 185
+17%
|
37 513
+20%
|
39 240
+5%
|
39 194
0%
|
41 423
+6%
|
52 011
+26%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
448
|
398
|
343
|
326
|
474
|
668
|
268
|
684
|
580
|
689
|
596
|
827
|
924
|
834
|
1 090
|
1 083
|
891
|
1 433
|
|
| Accrued Liabilities |
1 017
|
826
|
760
|
481
|
605
|
916
|
1 342
|
1 633
|
1 394
|
1 419
|
1 695
|
1 758
|
2 151
|
2 929
|
2 745
|
22
|
2 450
|
2 833
|
|
| Short-Term Debt |
0
|
1 000
|
0
|
700
|
600
|
800
|
1 250
|
650
|
450
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
225
|
339
|
333
|
858
|
602
|
495
|
218
|
0
|
0
|
236
|
234
|
236
|
431
|
358
|
223
|
229
|
139
|
558
|
|
| Other Current Liabilities |
2 873
|
1 989
|
1 742
|
1 436
|
2 006
|
2 623
|
3 601
|
2 748
|
2 275
|
2 813
|
3 544
|
3 001
|
5 501
|
6 600
|
6 491
|
6 962
|
4 604
|
5 233
|
|
| Total Current Liabilities |
4 563
|
4 552
|
3 178
|
3 801
|
4 287
|
5 502
|
6 679
|
5 715
|
4 699
|
5 207
|
6 069
|
5 822
|
9 007
|
10 721
|
10 549
|
8 296
|
8 084
|
10 057
|
|
| Long-Term Debt |
1 775
|
1 441
|
1 107
|
1 412
|
788
|
220
|
14
|
5
|
6
|
765
|
528
|
294
|
897
|
580
|
392
|
203
|
82
|
6 922
|
|
| Deferred Income Tax |
75
|
82
|
102
|
82
|
47
|
77
|
100
|
196
|
69
|
36
|
21
|
14
|
51
|
53
|
55
|
65
|
238
|
419
|
|
| Minority Interest |
72
|
74
|
76
|
78
|
72
|
62
|
57
|
57
|
63
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
8
|
7
|
|
| Other Liabilities |
1 853
|
1 366
|
1 673
|
2 110
|
1 975
|
1 930
|
1 799
|
1 379
|
1 390
|
2 677
|
2 478
|
2 452
|
906
|
662
|
700
|
761
|
427
|
560
|
|
| Total Liabilities |
8 338
N/A
|
7 515
-10%
|
6 136
-18%
|
7 483
+22%
|
7 169
-4%
|
7 791
+9%
|
8 649
+11%
|
7 352
-15%
|
6 227
-15%
|
8 685
+39%
|
9 096
+5%
|
8 582
-6%
|
10 861
+27%
|
12 023
+11%
|
11 703
-3%
|
9 333
-20%
|
8 839
-5%
|
17 965
+103%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
2 803
|
2 803
|
2 803
|
2 803
|
2 803
|
|
| Retained Earnings |
10 376
|
8 605
|
8 263
|
6 801
|
6 717
|
7 775
|
9 434
|
10 740
|
11 558
|
11 115
|
11 932
|
13 022
|
15 093
|
17 593
|
20 050
|
22 371
|
24 600
|
26 517
|
|
| Additional Paid In Capital |
6 101
|
6 100
|
6 100
|
5 379
|
5 379
|
5 379
|
5 267
|
5 241
|
5 241
|
5 255
|
5 255
|
3 785
|
3 785
|
4 387
|
4 379
|
4 379
|
4 379
|
4 379
|
|
| Unrealized Security Profit/Loss |
127
|
416
|
464
|
49
|
167
|
229
|
300
|
440
|
239
|
248
|
342
|
292
|
410
|
510
|
612
|
670
|
932
|
467
|
|
| Treasury Stock |
5 099
|
5 099
|
5 099
|
4 202
|
4 202
|
4 202
|
4 020
|
3 964
|
3 964
|
3 964
|
3 965
|
1 063
|
1 058
|
84
|
467
|
454
|
403
|
377
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
34
|
193
|
50
|
118
|
187
|
113
|
94
|
281
|
160
|
92
|
273
|
257
|
|
| Total Equity |
13 251
N/A
|
11 190
-16%
|
10 800
-3%
|
9 929
-8%
|
9 727
-2%
|
11 183
+15%
|
13 015
+16%
|
14 650
+13%
|
15 124
+3%
|
14 772
-2%
|
15 751
+7%
|
18 149
+15%
|
20 324
+12%
|
25 490
+25%
|
27 537
+8%
|
29 861
+8%
|
32 584
+9%
|
34 046
+4%
|
|
| Total Liabilities & Equity |
21 589
N/A
|
18 705
-13%
|
16 936
-9%
|
17 412
+3%
|
16 896
-3%
|
18 974
+12%
|
21 664
+14%
|
22 002
+2%
|
21 351
-3%
|
23 457
+10%
|
24 847
+6%
|
26 731
+8%
|
31 185
+17%
|
37 513
+20%
|
39 240
+5%
|
39 194
0%
|
41 423
+6%
|
52 011
+26%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
|