E

E J Holdings Inc
TSE:2153

Watchlist Manager
E J Holdings Inc
TSE:2153
Watchlist
Price: 1 754 JPY 1.98% Market Closed
Market Cap: ¥32.2B

Income Statement

Earnings Waterfall
E J Holdings Inc

Income Statement
E J Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
53
0
0
43
17
35
54
74
70
64
61
55
50
47
43
40
37
33
29
25
22
20
17
15
14
12
12
12
0
12
11
11
12
11
12
11
0
11
12
12
0
12
14
15
16
16
12
11
11
10
11
11
0
10
11
12
0
12
13
13
0
22
37
0
0
0
Revenue
25 166
N/A
24 577
-2%
16 369
-33%
21 260
+30%
20 377
-4%
16 599
-19%
22 704
+37%
21 462
-5%
19 133
-11%
16 410
-14%
16 333
0%
16 293
0%
16 140
-1%
16 919
+5%
17 106
+1%
17 434
+2%
17 467
+0%
19 244
+10%
19 381
+1%
19 525
+1%
20 073
+3%
22 147
+10%
22 462
+1%
22 920
+2%
22 985
+0%
22 747
-1%
22 703
0%
22 623
0%
22 210
-2%
22 470
+1%
21 834
-3%
21 876
+0%
22 319
+2%
22 978
+3%
23 880
+4%
24 812
+4%
26 275
+6%
25 819
-2%
25 666
-1%
24 885
-3%
24 750
-1%
26 172
+6%
26 930
+3%
27 956
+4%
28 707
+3%
30 394
+6%
31 292
+3%
31 763
+2%
33 021
+4%
34 334
+4%
34 621
+1%
35 085
+1%
35 107
+0%
36 668
+4%
36 571
0%
36 645
+0%
37 914
+3%
37 509
-1%
37 068
-1%
36 918
0%
37 426
+1%
37 207
-1%
37 082
0%
36 921
0%
37 573
+2%
42 705
+14%
43 909
+3%
45 350
+3%
Gross Profit
Cost of Revenue
(19 434)
(19 207)
(12 947)
(17 125)
(16 076)
(11 966)
(16 975)
(15 861)
(13 919)
(12 502)
(12 481)
(12 470)
(12 419)
(12 676)
(12 786)
(12 970)
(12 898)
(13 981)
(14 020)
(14 078)
(14 360)
(15 545)
(15 727)
(16 061)
(16 144)
(16 359)
(16 371)
(16 402)
(16 052)
(16 222)
(15 771)
(15 800)
(16 263)
(16 494)
(17 123)
(17 743)
(18 553)
(18 279)
(18 294)
(17 787)
(17 546)
(18 369)
(18 801)
(19 182)
(19 749)
(20 470)
(20 929)
(21 193)
(21 870)
(22 933)
(23 060)
(23 316)
(23 329)
(24 465)
(24 437)
(24 571)
(25 712)
(25 204)
(24 691)
(24 638)
(24 810)
(24 732)
(24 713)
(24 621)
(25 071)
(28 453)
(29 361)
(30 096)
Gross Profit
5 733
N/A
5 370
-6%
3 422
-36%
4 135
+21%
4 301
+4%
4 633
+8%
5 729
+24%
5 601
-2%
5 214
-7%
3 908
-25%
3 852
-1%
3 823
-1%
3 721
-3%
4 243
+14%
4 320
+2%
4 464
+3%
4 569
+2%
5 263
+15%
5 361
+2%
5 447
+2%
5 713
+5%
6 602
+16%
6 735
+2%
6 859
+2%
6 841
0%
6 388
-7%
6 332
-1%
6 221
-2%
6 158
-1%
6 248
+1%
6 063
-3%
6 076
+0%
6 056
0%
6 484
+7%
6 757
+4%
7 069
+5%
7 722
+9%
7 540
-2%
7 372
-2%
7 098
-4%
7 204
+1%
7 803
+8%
8 129
+4%
8 774
+8%
8 958
+2%
9 924
+11%
10 363
+4%
10 570
+2%
11 151
+5%
11 401
+2%
11 561
+1%
11 769
+2%
11 778
+0%
12 203
+4%
12 134
-1%
12 074
0%
12 202
+1%
12 305
+1%
12 377
+1%
12 280
-1%
12 616
+3%
12 475
-1%
12 369
-1%
12 300
-1%
12 502
+2%
14 252
+14%
14 548
+2%
15 254
+5%
Operating Income
Operating Expenses
(7 645)
(7 538)
(4 334)
(7 676)
(7 640)
(4 230)
(8 724)
(7 676)
(5 542)
(4 730)
(4 592)
(4 421)
(4 334)
(4 253)
(4 221)
(4 259)
(4 254)
(4 337)
(4 366)
(4 416)
(4 461)
(4 659)
(4 745)
(4 782)
(4 882)
(4 840)
(4 990)
(5 071)
(5 087)
(4 998)
(5 013)
(5 046)
(5 130)
(5 210)
(5 313)
(5 452)
(5 568)
(5 954)
(6 008)
(6 064)
(6 114)
(6 092)
(6 275)
(6 424)
(6 679)
(6 940)
(7 065)
(7 074)
(7 051)
(7 544)
(7 577)
(7 630)
(7 740)
(7 712)
(7 942)
(8 086)
(8 257)
(7 843)
(8 092)
(8 065)
(8 100)
(8 127)
(8 122)
(8 325)
(8 701)
(9 771)
(10 539)
(11 081)
Selling, General & Administrative
(7 625)
(7 564)
(4 247)
(7 784)
(7 748)
(4 122)
(8 843)
(7 775)
(5 606)
(4 514)
(4 639)
(4 469)
(4 371)
(4 023)
(4 232)
(4 258)
(4 253)
(4 156)
(4 365)
(4 415)
(4 459)
(4 487)
(4 744)
(4 782)
(4 881)
(4 685)
(4 946)
(5 025)
(5 051)
(4 829)
(5 013)
(5 046)
(5 129)
(5 037)
(5 311)
(5 450)
(5 565)
(5 765)
(6 006)
(6 064)
(6 114)
(5 989)
(6 275)
(6 424)
(6 679)
(6 611)
(6 975)
(7 072)
(7 049)
(7 176)
(7 576)
(7 628)
(7 740)
(7 455)
(7 942)
(8 085)
(8 256)
(7 450)
(8 052)
(8 065)
(8 098)
(7 675)
(8 120)
(8 321)
(8 699)
(9 091)
(10 538)
(11 081)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
0
0
0
(63)
0
0
0
(100)
0
0
0
(96)
0
0
0
(75)
0
0
0
(105)
0
0
Depreciation & Amortization
(20)
26
(87)
108
108
(108)
119
99
64
(216)
47
48
37
(230)
12
0
0
(180)
0
0
0
(171)
0
0
0
(154)
0
0
0
(168)
0
0
0
(171)
0
0
0
(189)
0
0
0
(102)
0
0
0
(266)
0
0
0
(304)
0
0
0
(156)
0
0
0
(295)
0
0
0
(375)
0
0
0
(574)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(1)
(1)
0
(2)
(1)
(1)
0
(1)
(1)
(44)
(46)
(36)
(1)
0
0
0
(2)
(2)
(2)
(3)
0
(2)
0
0
(1)
0
0
0
(2)
(90)
(2)
(2)
(1)
(1)
(2)
0
(1)
0
0
(1)
(2)
(40)
0
(2)
(2)
(2)
(4)
(2)
(1)
0
0
Operating Income
(1 912)
N/A
(2 168)
-13%
(912)
+58%
(3 541)
-288%
(3 339)
+6%
403
N/A
(2 995)
N/A
(2 075)
+31%
(328)
+84%
(822)
-151%
(740)
+10%
(598)
+19%
(613)
-3%
(10)
+98%
99
N/A
205
+107%
315
+54%
926
+194%
995
+7%
1 031
+4%
1 252
+21%
1 943
+55%
1 990
+2%
2 077
+4%
1 959
-6%
1 548
-21%
1 342
-13%
1 150
-14%
1 071
-7%
1 250
+17%
1 050
-16%
1 030
-2%
926
-10%
1 274
+38%
1 444
+13%
1 617
+12%
2 154
+33%
1 586
-26%
1 364
-14%
1 034
-24%
1 090
+5%
1 711
+57%
1 854
+8%
2 350
+27%
2 279
-3%
2 984
+31%
3 298
+11%
3 496
+6%
4 100
+17%
3 857
-6%
3 984
+3%
4 139
+4%
4 038
-2%
4 491
+11%
4 192
-7%
3 988
-5%
3 945
-1%
4 462
+13%
4 285
-4%
4 215
-2%
4 516
+7%
4 348
-4%
4 247
-2%
3 975
-6%
3 801
-4%
4 481
+18%
4 009
-11%
4 173
+4%
Pre-Tax Income
Interest Income Expense
104
186
106
158
141
62
140
107
43
52
34
20
18
(3)
18
30
33
34
32
35
39
39
63
57
58
40
44
58
58
34
45
39
37
29
45
49
48
26
45
21
18
(4)
45
96
144
197
201
215
214
173
132
112
85
164
189
177
191
138
136
143
203
211
200
187
693
635
608
594
Non-Reccuring Items
(897)
(1 061)
(632)
(1 056)
(1 126)
(447)
(917)
(512)
(70)
(566)
(511)
(530)
(522)
(69)
(81)
(32)
(65)
(28)
(36)
(37)
(33)
(87)
(79)
(78)
(64)
(46)
0
0
0
0
(25)
(28)
(122)
(1 617)
(1 625)
(1 632)
(1 538)
(43)
(59)
(52)
(68)
(304)
(258)
(290)
(312)
(90)
0
(64)
(35)
(17)
(24)
(15)
(6)
(22)
(45)
(42)
(42)
(70)
0
(41)
(41)
(10)
(190)
(275)
(274)
(284)
(186)
(101)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
10
0
0
15
15
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
14
14
14
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
1
3
3
3
Total Other Income
253
98
30
77
66
24
46
36
35
51
32
37
29
77
69
65
50
15
7
1
0
13
15
65
71
41
35
(33)
(45)
12
(7)
(7)
(3)
(43)
(56)
(53)
(52)
27
(6)
(6)
(4)
2
2
78
80
52
53
(16)
(31)
20
15
54
67
60
86
59
38
36
25
28
52
38
37
28
(17)
88
128
156
Pre-Tax Income
(2 452)
N/A
(2 944)
-20%
(1 408)
+52%
(4 362)
-210%
(4 258)
+2%
42
N/A
(3 726)
N/A
(2 444)
+34%
(320)
+87%
(1 285)
-302%
(1 185)
+8%
(1 071)
+10%
(1 088)
-2%
(16)
+99%
105
N/A
268
+155%
343
+28%
947
+176%
998
+5%
1 045
+5%
1 273
+22%
1 923
+51%
1 989
+3%
2 121
+7%
2 024
-5%
1 583
-22%
1 421
-10%
1 175
-17%
1 084
-8%
1 296
+20%
1 063
-18%
1 034
-3%
838
-19%
(357)
N/A
(192)
+46%
(19)
+90%
612
N/A
1 596
+161%
1 344
-16%
997
-26%
1 036
+4%
1 416
+37%
1 657
+17%
2 248
+36%
2 205
-2%
3 143
+43%
3 552
+13%
3 631
+2%
4 248
+17%
4 033
-5%
4 107
+2%
4 290
+4%
4 184
-2%
4 693
+12%
4 422
-6%
4 182
-5%
4 132
-1%
4 568
+11%
4 448
-3%
4 347
-2%
4 732
+9%
4 587
-3%
4 294
-6%
3 915
-9%
4 204
+7%
4 923
+17%
4 562
-7%
4 825
+6%
Net Income
Tax Provision
(604)
(847)
(154)
(276)
(261)
(174)
(342)
(273)
(204)
(35)
(6)
(31)
12
(70)
(63)
(67)
(99)
100
88
83
91
(225)
(56)
(55)
(77)
(179)
(47)
62
273
(347)
(334)
(321)
(254)
68
88
140
(142)
(629)
(543)
(425)
(440)
(154)
(242)
(458)
(455)
(1 114)
(1 238)
(1 222)
(1 410)
(1 249)
(1 290)
(1 356)
(1 337)
(1 572)
(1 484)
(1 430)
(1 410)
(1 508)
(1 465)
(1 437)
(1 561)
(1 555)
(1 475)
(1 351)
(1 408)
(1 720)
(1 620)
(1 781)
Income from Continuing Operations
(3 056)
(3 792)
(1 562)
(4 638)
(4 519)
(132)
(4 068)
(2 717)
(524)
(1 320)
(1 191)
(1 102)
(1 076)
(86)
42
201
244
1 047
1 086
1 128
1 364
1 698
1 933
2 066
1 947
1 404
1 374
1 237
1 357
949
729
713
584
(289)
(104)
121
470
967
801
572
596
1 262
1 415
1 790
1 750
2 029
2 314
2 409
2 838
2 784
2 817
2 934
2 847
3 121
2 938
2 752
2 722
3 060
2 983
2 910
3 171
3 032
2 819
2 564
2 796
3 203
2 942
3 044
Income to Minority Interest
10
18
(2)
2
(3)
(2)
6
9
2
(2)
(1)
(5)
(1)
4
5
7
11
9
9
11
2
5
6
3
(2)
(6)
(9)
(10)
(2)
(5)
(6)
(7)
(10)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(2)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3 047)
N/A
(3 775)
-24%
(1 573)
+58%
(4 647)
-195%
(4 536)
+2%
(144)
+97%
(4 071)
-2 727%
(2 713)
+33%
(525)
+81%
(1 330)
-153%
(1 196)
+10%
(1 115)
+7%
(1 082)
+3%
(83)
+92%
45
N/A
210
+367%
254
+21%
1 058
+317%
1 097
+4%
1 141
+4%
1 368
+20%
1 703
+24%
1 940
+14%
2 069
+7%
1 945
-6%
1 398
-28%
1 365
-2%
1 227
-10%
1 356
+11%
943
-30%
722
-23%
705
-2%
572
-19%
(293)
N/A
(110)
+62%
115
N/A
466
+305%
966
+107%
801
-17%
570
-29%
595
+4%
1 261
+112%
1 414
+12%
1 789
+27%
1 749
-2%
2 029
+16%
2 313
+14%
2 410
+4%
2 838
+18%
2 784
-2%
2 818
+1%
2 933
+4%
2 847
-3%
3 121
+10%
2 938
-6%
2 747
-7%
2 720
-1%
3 059
+12%
2 981
-3%
2 915
-2%
3 172
+9%
3 032
-4%
2 819
-7%
2 563
-9%
2 796
+9%
3 203
+15%
2 942
-8%
3 044
+3%
EPS (Diluted)
-289.24
N/A
-358.38
-24%
-149.33
+58%
-441.17
-195%
-430.64
+2%
-13.67
+97%
-362.83
-2 554%
-241.8
+33%
-46.79
+81%
-118.54
-153%
-106.6
+10%
-99.39
+7%
-96.45
+3%
-7.4
+92%
4.01
N/A
18.72
+367%
22.64
+21%
94.3
+317%
97.78
+4%
100.67
+3%
119.94
+19%
150.15
+25%
169.43
+13%
180.28
+6%
169.45
-6%
121.88
-28%
118.9
-2%
106.89
-10%
118.13
+11%
82.14
-30%
62.89
-23%
61.41
-2%
49.83
-19%
-25.52
N/A
-9.58
+62%
10.02
N/A
40.59
+305%
84.15
+107%
63.8
-24%
41.89
-34%
43.89
+5%
94.67
+116%
103.99
+10%
131.5
+26%
128.54
-2%
149.15
+16%
169.99
+14%
168.85
-1%
180.49
+7%
187.42
+4%
177.01
-6%
184.04
+4%
180.84
-2%
197.43
+9%
188.15
-5%
175.8
-7%
174.03
-1%
195.78
+12%
190.73
-3%
186.1
-2%
202.42
+9%
193.59
-4%
179.78
-7%
163.27
-9%
178.04
+9%
204.06
+15%
169.5
-17%
169.64
+0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett