E

E J Holdings Inc
TSE:2153

Watchlist Manager
E J Holdings Inc
TSE:2153
Watchlist
Price: 1 760 JPY -0.23% Market Closed
Market Cap: 32.3B JPY

Relative Value

The Relative Value of one E J Holdings Inc stock under the Base Case scenario is 1 415.03 JPY. Compared to the current market price of 1 760 JPY, E J Holdings Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 415.03 JPY
Overvaluation 20%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3
vs History
0
vs Industry
54
Median 3Y
9.1
Median 5Y
8.2
Industry
18.5
vs History
53
vs Industry
57
Median 3Y
7.6
Median 5Y
7.6
Industry
12.6
vs History
66
vs Industry
58
Median 3Y
3.1
Median 5Y
7.5
Industry
16.9
vs History
17
vs Industry
78
Median 3Y
0.9
Median 5Y
0.8
Industry
2.5
vs History
23
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
vs History
23
vs Industry
59
Median 3Y
1.2
Median 5Y
1
Industry
3.3
vs History
20
vs Industry
59
Median 3Y
3.2
Median 5Y
2.6
Industry
9.8
vs History
17
vs Industry
60
Median 3Y
3.9
Median 5Y
3
Industry
12.3
vs History
52
vs Industry
56
Median 3Y
6
Median 5Y
5.3
Industry
11.8
vs History
44
vs Industry
46
Median 3Y
6.2
Median 5Y
6
Industry
13.8
vs History
30
vs Industry
75
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
E J Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
E J Holdings Inc
TSE:2153
31.7B JPY 0.7 10.8 3.5 4.6
UK
Relx PLC
LSE:REL
54.6B GBP 5.7 28.4 16.5 20.9
CA
Thomson Reuters Corp
TSX:TRI
77.3B CAD 7.6 32.1 18.8 26.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.1 30.1 160 226.5
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.4 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.9B USD 9.1 1 375 192.4 -332.6
US
Equifax Inc
NYSE:EFX
26.2B USD 4.4 39.8 15.8 25.2
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.5B USD 1.4 16.7 11.6 13.3
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.5 20.5
P/E Multiple
Earnings Growth PEG
JP
E
E J Holdings Inc
TSE:2153
Average P/E: 150
10.8
N/A N/A
UK
Relx PLC
LSE:REL
28.4
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.1
1%
32.1
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.1
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.4
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 375
83%
16.6
US
Equifax Inc
NYSE:EFX
39.8
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.7
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
E J Holdings Inc
TSE:2153
Average EV/EBITDA: 45.2
3.5
N/A N/A
UK
Relx PLC
LSE:REL
16.5
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
18.8
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
192.4
95%
2
US
Equifax Inc
NYSE:EFX
15.8
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.6
6%
1.9
CH
SGS SA
SIX:SGSN
20.5
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
E J Holdings Inc
TSE:2153
Average EV/EBIT: 41.8
4.6
N/A N/A
UK
Relx PLC
LSE:REL
20.9
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
26.5
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.5
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -332.6
406%
N/A
US
Equifax Inc
NYSE:EFX
25.2
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.3
9%
1.5
CH
SGS SA
SIX:SGSN
20.5
13%
1.6