E

E J Holdings Inc
TSE:2153

Watchlist Manager
E J Holdings Inc
TSE:2153
Watchlist
Price: 1 811 JPY -0.28% Market Closed
Market Cap: 33.3B JPY

Relative Value

The Relative Value of one E J Holdings Inc stock under the Base Case scenario is 1 426.49 JPY. Compared to the current market price of 1 811 JPY, E J Holdings Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 426.49 JPY
Overvaluation 21%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
63
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
vs History
0
vs Industry
54
Median 3Y
9.1
Median 5Y
8.2
Industry
18.5
vs History
49
vs Industry
57
Median 3Y
7.6
Median 5Y
7.6
Industry
12.8
vs History
66
vs Industry
58
Median 3Y
3.1
Median 5Y
7.5
Industry
16.8
vs History
11
vs Industry
78
Median 3Y
0.9
Median 5Y
0.8
Industry
2.6
vs History
23
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
vs History
23
vs Industry
59
Median 3Y
1.2
Median 5Y
1
Industry
3.4
vs History
19
vs Industry
59
Median 3Y
3.2
Median 5Y
2.6
Industry
9.9
vs History
14
vs Industry
60
Median 3Y
3.9
Median 5Y
3
Industry
12.3
vs History
50
vs Industry
56
Median 3Y
6
Median 5Y
5.3
Industry
12.1
vs History
42
vs Industry
46
Median 3Y
6.2
Median 5Y
6
Industry
14.1
vs History
19
vs Industry
75
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
E J Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
E J Holdings Inc
TSE:2153
32.6B JPY 0.7 11.1 3.7 4.8
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.3 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
P/E Multiple
Earnings Growth PEG
JP
E
E J Holdings Inc
TSE:2153
Average P/E: 137.2
11.1
N/A N/A
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
31.3
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
42.2
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 224.3
83%
14.8
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
E
E J Holdings Inc
TSE:2153
Average EV/EBITDA: 44
3.7
N/A N/A
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
E
E J Holdings Inc
TSE:2153
Average EV/EBIT: 42.4
4.8
N/A N/A
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7