First Time Loading...

Link and Motivation Inc
TSE:2170

Watchlist Manager
Link and Motivation Inc Logo
Link and Motivation Inc
TSE:2170
Watchlist
Price: 448 JPY -8.76% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Link and Motivation Inc stock under the Base Case scenario is 661.11 JPY. Compared to the current market price of 448 JPY, Link and Motivation Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
661.11 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
47
vs Industry
43
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.3
More Details
17.3
P/E
P/E
Price to Earnings
17.3
vs History
77
vs Industry
43
Median 3Y
23.3
Median 5Y
28.6
Industry
20.4
Forward
14.6
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
74
vs Industry
45
Median 3Y
14.5
Median 5Y
14.6
Industry
13.7
More Details
18.9
P/FCFE
P/FCFE
Price to FCFE
18.9
vs History
39
vs Industry
31
Median 3Y
-9.1
Median 5Y
17.2
Industry
18.1
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
82
vs Industry
17
Median 3Y
6.7
Median 5Y
7.5
Industry
2.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
61
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.3
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
74
vs Industry
48
Median 3Y
3.5
Median 5Y
3.8
Industry
3.3
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
84
vs Industry
51
Median 3Y
10.4
Median 5Y
12.6
Industry
10.7
Forward
7.9
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
95
vs Industry
46
Median 3Y
15.1
Median 5Y
23.6
Industry
13.6
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
85
vs Industry
41
Median 3Y
15.1
Median 5Y
17
Industry
12.6
More Details
13.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.7
vs History
88
vs Industry
35
Median 3Y
19.2
Median 5Y
23.5
Industry
15.2
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
39
vs Industry
33
Median 3Y
2.7
Median 5Y
2.4
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Link and Motivation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Link and Motivation Inc
TSE:2170
49B JPY 1.4 17.3 7.7 10.4
JP
Recruit Holdings Co Ltd
TSE:6098
11T JPY 3.2 32.2 20.9 27.6
US
Robert Half Inc
SWB:RHJ
11B EUR 1.9 33.9 26.5 30.4
NL
Randstad NV
AEX:RAND
9.1B EUR 0.4 16.5 8.6 13.2
US
Robert Half International Inc
NYSE:RHI
7.5B USD 1.2 21.2 16 18.3
CH
Adecco Group AG
SIX:ADEN
6.1B CHF 0.3 19.1 8.4 11.3
US
TriNet Group Inc
NYSE:TNET
5.2B USD 1.1 15.5 12.3 14
US
ASGN Inc
NYSE:ASGN
4.8B USD 1.1 23 12.5 16.1
US
Alight Inc
NYSE:ALIT
4.3B USD 1.4 -11 22.8 -53.1
CN
51job Inc
NASDAQ:JOBS
4.1B USD 6.7 46.3 35.9 36.6
US
Insperity Inc
NYSE:NSP
3.9B USD 0.6 25 14.4 17.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.