DCF Value

The DCF Value for Linical Co Ltd (2183) under the Base Case is 149.23 JPY. Compared with the current market price of 200 JPY, the stock appears Overvalued by 25% .

Key assumptions
DCF Value
Base Case
¥149.23
Overvaluation 25%
DCF Value
Price ¥200
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time