First Time Loading...

Cookpad Inc
TSE:2193

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
TSE:2193
Watchlist
Price: 135 JPY -2.88%
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Cookpad Inc

Revenue
7.6B JPY
Cost of Revenue
-316.9m JPY
Gross Profit
7.3B JPY
Operating Expenses
-10.1B JPY
Operating Income
-2.8B JPY
Other Expenses
570.8m JPY
Net Income
-2.2B JPY

Income Statement
Cookpad Inc

Rotate your device to view
Income Statement
Currency: JPY
Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 771
N/A
6 131
+6%
6 572
+7%
7 098
+8%
8 199
+16%
7 583
-8%
8 121
+7%
9 054
+11%
13 338
+47%
14 554
+9%
16 063
+10%
16 598
+3%
16 846
+1%
16 407
-3%
15 750
-4%
14 712
-7%
13 408
-9%
12 722
-5%
12 231
-4%
12 039
-2%
11 876
-1%
11 839
0%
11 724
-1%
11 763
+0%
11 753
0%
11 568
-2%
11 369
-2%
11 159
-2%
11 096
-1%
10 968
-1%
10 800
-2%
10 509
-3%
10 004
-5%
9 677
-3%
9 464
-2%
9 316
-2%
9 087
-2%
8 980
-1%
8 709
-3%
8 261
-5%
7 607
-8%
Gross Profit
Cost of Revenue
(57)
(71)
(93)
(129)
(331)
(525)
(397)
(407)
(658)
(598)
(868)
(852)
(838)
(755)
(649)
(501)
(325)
(252)
(186)
(161)
(126)
(111)
(104)
(94)
(216)
(300)
(350)
(436)
(418)
(422)
(458)
(446)
(435)
(426)
(424)
(433)
(425)
(465)
(447)
(419)
(317)
Gross Profit
5 714
N/A
6 060
+6%
6 479
+7%
6 969
+8%
7 868
+13%
7 058
-10%
7 724
+9%
8 647
+12%
12 679
+47%
13 956
+10%
15 196
+9%
15 746
+4%
16 008
+2%
15 652
-2%
15 101
-4%
14 211
-6%
13 083
-8%
12 470
-5%
12 045
-3%
11 878
-1%
11 750
-1%
11 728
0%
11 620
-1%
11 669
+0%
11 537
-1%
11 267
-2%
11 018
-2%
10 723
-3%
10 678
0%
10 545
-1%
10 343
-2%
10 064
-3%
9 569
-5%
9 251
-3%
9 040
-2%
8 883
-2%
8 662
-2%
8 515
-2%
8 262
-3%
7 842
-5%
7 290
-7%
Operating Income
Operating Expenses
(2 622)
(2 949)
(3 346)
(3 818)
(4 360)
(3 828)
(4 017)
(4 509)
(6 626)
(6 681)
(7 261)
(7 350)
(7 449)
(10 740)
(10 488)
(11 193)
(6 942)
(8 220)
(8 774)
(8 573)
(9 540)
(10 597)
(11 082)
(11 266)
(10 355)
(11 067)
(10 867)
(11 027)
(10 510)
(10 856)
(11 492)
(11 877)
(12 198)
(12 175)
(12 005)
(11 916)
(12 185)
(13 128)
(13 040)
(12 208)
(10 090)
Selling, General & Administrative
(2 622)
(2 949)
(3 346)
(3 788)
(4 329)
(3 827)
(4 021)
(4 522)
(6 476)
(7 033)
(7 572)
(7 688)
(7 297)
(7 223)
(7 007)
(6 803)
(6 821)
(7 487)
(8 093)
(8 768)
(9 284)
(10 030)
(10 402)
(10 586)
(9 765)
(10 227)
(10 089)
(10 254)
(10 065)
(10 935)
(11 570)
(11 955)
(11 729)
(12 224)
(12 058)
(11 970)
(11 933)
(12 936)
(12 921)
(12 096)
(10 109)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(153)
0
0
0
(189)
0
0
0
(130)
0
0
0
(260)
0
0
0
(603)
0
0
0
(464)
0
0
0
(514)
0
0
0
(299)
0
0
0
0
Other Operating Expenses
0
0
0
(30)
(31)
(1)
4
13
4
352
310
338
37
(3 517)
(3 481)
(4 390)
9
(732)
(681)
195
4
(567)
(679)
(680)
13
(840)
(778)
(773)
20
79
79
78
45
49
54
53
47
(192)
(119)
(112)
18
Operating Income
3 091
N/A
3 111
+1%
3 133
+1%
3 151
+1%
3 508
+11%
3 230
-8%
3 707
+15%
4 138
+12%
6 054
+46%
7 276
+20%
7 934
+9%
8 396
+6%
8 559
+2%
4 912
-43%
4 614
-6%
3 018
-35%
6 141
+103%
4 250
-31%
3 272
-23%
3 306
+1%
2 210
-33%
1 131
-49%
538
-52%
403
-25%
1 182
+193%
200
-83%
151
-25%
(304)
N/A
168
N/A
(311)
N/A
(1 149)
-270%
(1 814)
-58%
(2 629)
-45%
(2 924)
-11%
(2 964)
-1%
(3 033)
-2%
(3 523)
-16%
(4 613)
-31%
(4 777)
-4%
(4 366)
+9%
(2 800)
+36%
Pre-Tax Income
Interest Income Expense
54
14
(5)
(9)
(9)
135
405
(80)
(1)
(288)
(623)
195
(766)
(138)
(159)
(464)
272
(335)
(177)
(155)
(215)
(88)
(189)
(266)
(38)
(19)
(5)
9
(17)
(28)
(15)
6
38
66
78
24
129
36
195
361
420
Non-Reccuring Items
(58)
(58)
(18)
0
0
0
0
0
458
0
0
0
(3 846)
0
0
0
(910)
0
0
0
(546)
0
0
0
(876)
0
0
0
59
0
0
0
(4)
0
0
0
(135)
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
8
8
0
0
0
0
0
0
0
0
0
205
0
0
0
135
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
19
20
48
67
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
Pre-Tax Income
3 076
N/A
3 093
+1%
3 137
+1%
3 190
+2%
3 566
+12%
3 366
-6%
4 112
+22%
4 058
-1%
6 511
+60%
6 988
+7%
7 311
+5%
8 590
+17%
4 152
-52%
4 774
+15%
4 454
-7%
2 554
-43%
5 637
+121%
3 915
-31%
3 095
-21%
3 151
+2%
1 450
-54%
1 043
-28%
349
-67%
137
-61%
269
+97%
182
-32%
147
-19%
(295)
N/A
211
N/A
(338)
N/A
(1 164)
-244%
(1 807)
-55%
(2 595)
-44%
(2 858)
-10%
(2 886)
-1%
(3 009)
-4%
(3 529)
-17%
(4 577)
-30%
(4 582)
0%
(4 005)
+13%
(2 380)
+41%
Net Income
Tax Provision
(1 187)
(1 230)
(1 269)
(1 304)
(1 462)
(1 420)
(1 629)
(1 626)
(2 496)
(2 571)
(2 753)
(3 223)
(3 123)
(3 350)
(3 254)
(2 897)
(2 148)
(1 644)
(1 507)
(1 426)
(1 329)
(1 123)
(773)
(492)
(1 622)
(1 583)
(1 557)
(1 379)
0
81
209
(24)
(373)
(305)
(310)
(67)
(64)
(55)
(45)
(33)
151
Income from Continuing Operations
1 889
1 863
1 869
1 886
2 104
1 946
2 483
2 432
4 015
4 417
4 558
5 368
1 028
1 424
1 200
(343)
3 489
2 271
1 588
1 725
121
(80)
(425)
(356)
(1 353)
(1 401)
(1 411)
(1 674)
211
(257)
(955)
(1 831)
(2 969)
(3 163)
(3 197)
(3 076)
(3 593)
(4 632)
(4 627)
(4 038)
(2 229)
Income to Minority Interest
0
0
0
9
19
29
26
7
(17)
(61)
(89)
(104)
(103)
(69)
(47)
(20)
2
0
0
50
286
401
514
558
384
356
351
366
268
249
215
399
588
572
552
259
105
0
0
0
0
Net Income (Common)
1 889
N/A
1 863
-1%
1 869
+0%
1 895
+1%
2 122
+12%
1 975
-7%
2 541
+29%
2 478
-2%
4 091
+65%
4 443
+9%
4 544
+2%
5 324
+17%
933
-82%
1 367
+46%
1 147
-16%
(363)
N/A
3 491
N/A
2 273
-35%
1 590
-30%
1 774
+12%
407
-77%
321
-21%
90
-72%
203
+126%
(969)
N/A
(1 044)
-8%
(1 060)
-1%
(1 308)
-23%
479
N/A
(8)
N/A
(740)
-8 928%
(1 432)
-94%
(2 380)
-66%
(2 590)
-9%
(2 645)
-2%
(2 817)
-6%
(3 488)
-24%
(4 580)
-31%
(4 627)
-1%
(4 038)
+13%
(2 229)
+45%

See Also

Discover More