Cookpad Inc
TSE:2193
Cookpad Inc
TSE:2193
Price:
135
JPY
0.75%
Market Closed
Market Cap:
¥11.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Cookpad Inc
TSE:2193
|
JP |
|
Alexander Marine Co Ltd
TWSE:8478
|
TW |
|
Gyldendal A/S
CSE:GYLD B
|
DK |
|
O
|
Osram Licht AG
XHAM:OSR
|
DE |
|
D
|
Dewhurst Group PLC
LSE:DWHA
|
UK |
|
FriendTimes Inc
HKEX:6820
|
CN |
|
Town Health International Medical Group Ltd
HKEX:3886
|
HK |
|
P
|
Puma SE
XHAM:PUM
|
DE |
|
V
|
Vanjia Corp
OTC:VNJA
|
US |
|
Washington Trust Bancorp Inc
NASDAQ:WASH
|
US |
|
Angi Inc
NASDAQ:ANGI
|
US |
|
M
|
Meshek Energy-Renewable Energies Ltd
TASE:MSKE
|
IL |
|
S
|
Sumasapo Inc
TSE:9342
|
JP |
|
Triller Group Inc
NASDAQ:ILLR
|
US |
|
Concejo AB (publ)
STO:CNCJO B
|
SE |
|
Seres Group Co Ltd
SSE:601127
|
CN |
|
T
|
TJX Companies Inc
BMV:TJX
|
US |
|
T
|
Teo Seng Capital Bhd
KLSE:TEOSENG
|
MY |
|
Gattaca PLC
LSE:GATC
|
UK |
|
Jianmin Pharmaceutical Group Co Ltd
SSE:600976
|
CN |
Income Statement
Earnings Waterfall
Cookpad Inc
Cookpad Inc
Income Statement
Cookpad Inc
Cookpad Inc
Currency: JPY
| Jan-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
|
| Revenue |
1 842
N/A
|
1 806
-2%
|
2 146
+19%
|
2 411
+12%
|
3 263
+35%
|
3 376
+3%
|
3 535
+5%
|
3 642
+3%
|
3 910
+7%
|
4 169
+7%
|
4 377
+5%
|
4 664
+7%
|
4 982
+7%
|
5 418
+9%
|
5 771
+7%
|
6 131
+6%
|
6 572
+7%
|
7 098
+8%
|
8 199
+16%
|
7 583
-8%
|
8 121
+7%
|
9 054
+11%
|
13 338
+47%
|
14 554
+9%
|
16 063
+10%
|
16 598
+3%
|
16 846
+1%
|
16 407
-3%
|
15 750
-4%
|
14 712
-7%
|
13 408
-9%
|
12 722
-5%
|
12 231
-4%
|
12 039
-2%
|
11 876
-1%
|
11 839
0%
|
11 724
-1%
|
11 763
+0%
|
11 753
0%
|
11 568
-2%
|
11 369
-2%
|
11 159
-2%
|
11 096
-1%
|
10 968
-1%
|
10 800
-2%
|
10 509
-3%
|
10 004
-5%
|
9 677
-3%
|
9 464
-2%
|
9 316
-2%
|
9 087
-2%
|
8 980
-1%
|
8 709
-3%
|
8 261
-5%
|
7 607
-8%
|
6 957
-9%
|
6 437
-7%
|
6 069
-6%
|
5 877
-3%
|
5 710
-3%
|
5 582
-2%
|
5 452
-2%
|
5 337
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(45)
|
(36)
|
(36)
|
(32)
|
(43)
|
(39)
|
(42)
|
(42)
|
(45)
|
(55)
|
(57)
|
(57)
|
(55)
|
(60)
|
(57)
|
(71)
|
(93)
|
(129)
|
(331)
|
(525)
|
(397)
|
(407)
|
(658)
|
(598)
|
(868)
|
(852)
|
(838)
|
(755)
|
(649)
|
(501)
|
(325)
|
(252)
|
(186)
|
(161)
|
(126)
|
(111)
|
(104)
|
(94)
|
(216)
|
(300)
|
(350)
|
(436)
|
(418)
|
(422)
|
(458)
|
(446)
|
(435)
|
(426)
|
(424)
|
(433)
|
(425)
|
(465)
|
(447)
|
(419)
|
(317)
|
(184)
|
(111)
|
(39)
|
(48)
|
(59)
|
(70)
|
(75)
|
(73)
|
|
| Gross Profit |
1 797
N/A
|
1 770
-1%
|
2 110
+19%
|
2 380
+13%
|
3 220
+35%
|
3 336
+4%
|
3 493
+5%
|
3 600
+3%
|
3 865
+7%
|
4 114
+6%
|
4 320
+5%
|
4 607
+7%
|
4 927
+7%
|
5 358
+9%
|
5 714
+7%
|
6 060
+6%
|
6 479
+7%
|
6 969
+8%
|
7 868
+13%
|
7 058
-10%
|
7 724
+9%
|
8 647
+12%
|
12 679
+47%
|
13 956
+10%
|
15 196
+9%
|
15 746
+4%
|
16 008
+2%
|
15 652
-2%
|
15 101
-4%
|
14 211
-6%
|
13 083
-8%
|
12 470
-5%
|
12 045
-3%
|
11 878
-1%
|
11 750
-1%
|
11 728
0%
|
11 620
-1%
|
11 669
+0%
|
11 537
-1%
|
11 267
-2%
|
11 018
-2%
|
10 723
-3%
|
10 678
0%
|
10 545
-1%
|
10 343
-2%
|
10 064
-3%
|
9 569
-5%
|
9 251
-3%
|
9 040
-2%
|
8 883
-2%
|
8 662
-2%
|
8 515
-2%
|
8 262
-3%
|
7 842
-5%
|
7 290
-7%
|
6 772
-7%
|
6 327
-7%
|
6 030
-5%
|
5 828
-3%
|
5 651
-3%
|
5 512
-2%
|
5 378
-2%
|
5 263
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(924)
|
(821)
|
(927)
|
(1 033)
|
(1 617)
|
(1 741)
|
(1 853)
|
(1 965)
|
(1 935)
|
(2 007)
|
(2 085)
|
(2 162)
|
(2 282)
|
(2 433)
|
(2 622)
|
(2 949)
|
(3 347)
|
(3 818)
|
(4 360)
|
(3 828)
|
(4 017)
|
(4 509)
|
(6 626)
|
(6 681)
|
(7 261)
|
(7 350)
|
(7 449)
|
(10 740)
|
(10 488)
|
(11 193)
|
(6 942)
|
(8 220)
|
(8 774)
|
(8 573)
|
(9 540)
|
(10 597)
|
(11 082)
|
(11 266)
|
(10 355)
|
(11 067)
|
(10 867)
|
(11 027)
|
(10 510)
|
(10 856)
|
(11 492)
|
(11 877)
|
(12 198)
|
(12 175)
|
(12 005)
|
(11 916)
|
(12 185)
|
(13 128)
|
(13 040)
|
(12 208)
|
(9 929)
|
(7 639)
|
(6 039)
|
(5 191)
|
(5 162)
|
(5 109)
|
(5 119)
|
(5 056)
|
(4 999)
|
|
| Selling, General & Administrative |
(888)
|
(821)
|
(922)
|
(1 029)
|
(1 538)
|
(1 718)
|
(1 853)
|
(1 965)
|
(1 896)
|
(2 007)
|
(2 085)
|
(2 162)
|
(2 260)
|
(2 433)
|
(2 622)
|
(2 949)
|
(3 346)
|
(3 788)
|
(4 329)
|
(3 827)
|
(4 021)
|
(4 522)
|
(6 476)
|
(7 033)
|
(7 572)
|
(7 688)
|
(7 297)
|
(7 223)
|
(7 007)
|
(6 803)
|
(6 821)
|
(7 487)
|
(8 093)
|
(8 768)
|
(9 284)
|
(10 030)
|
(10 402)
|
(10 586)
|
(9 765)
|
(10 227)
|
(10 089)
|
(10 254)
|
(10 065)
|
(10 935)
|
(11 570)
|
(11 955)
|
(11 729)
|
(12 224)
|
(12 058)
|
(11 970)
|
(11 933)
|
(12 936)
|
(12 921)
|
(12 096)
|
(9 790)
|
(7 888)
|
(6 212)
|
(5 364)
|
(4 803)
|
(5 109)
|
(5 115)
|
(5 044)
|
(5 022)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
(514)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
0
|
(354)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(36)
|
0
|
(5)
|
(5)
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(31)
|
(1)
|
4
|
13
|
4
|
352
|
310
|
338
|
37
|
(3 517)
|
(3 481)
|
(4 390)
|
9
|
(732)
|
(681)
|
195
|
4
|
(567)
|
(679)
|
(680)
|
13
|
(840)
|
(778)
|
(773)
|
20
|
79
|
79
|
78
|
45
|
49
|
54
|
53
|
47
|
(192)
|
(119)
|
(112)
|
179
|
248
|
173
|
172
|
(5)
|
0
|
(4)
|
(12)
|
23
|
|
| Operating Income |
873
N/A
|
949
+9%
|
1 183
+25%
|
1 346
+14%
|
1 603
+19%
|
1 596
0%
|
1 640
+3%
|
1 635
0%
|
1 930
+18%
|
2 106
+9%
|
2 235
+6%
|
2 445
+9%
|
2 645
+8%
|
2 924
+11%
|
3 091
+6%
|
3 111
+1%
|
3 132
+1%
|
3 151
+1%
|
3 508
+11%
|
3 230
-8%
|
3 707
+15%
|
4 138
+12%
|
6 054
+46%
|
7 276
+20%
|
7 934
+9%
|
8 396
+6%
|
8 559
+2%
|
4 912
-43%
|
4 614
-6%
|
3 018
-35%
|
6 141
+103%
|
4 250
-31%
|
3 272
-23%
|
3 306
+1%
|
2 210
-33%
|
1 131
-49%
|
538
-52%
|
403
-25%
|
1 182
+193%
|
200
-83%
|
151
-25%
|
(304)
N/A
|
168
N/A
|
(311)
N/A
|
(1 149)
-270%
|
(1 814)
-58%
|
(2 629)
-45%
|
(2 924)
-11%
|
(2 964)
-1%
|
(3 033)
-2%
|
(3 523)
-16%
|
(4 613)
-31%
|
(4 777)
-4%
|
(4 366)
+9%
|
(2 639)
+40%
|
(867)
+67%
|
288
N/A
|
839
+191%
|
666
-21%
|
542
-19%
|
393
-27%
|
322
-18%
|
264
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
(22)
|
(46)
|
(46)
|
(54)
|
(7)
|
4
|
14
|
52
|
46
|
63
|
54
|
14
|
10
|
(9)
|
(9)
|
135
|
405
|
(80)
|
(1)
|
(288)
|
(623)
|
195
|
(766)
|
(138)
|
(159)
|
(464)
|
272
|
(335)
|
(177)
|
(155)
|
(215)
|
(88)
|
(189)
|
(266)
|
(38)
|
(19)
|
(5)
|
9
|
(17)
|
(28)
|
(15)
|
6
|
38
|
66
|
78
|
24
|
129
|
36
|
195
|
361
|
420
|
506
|
462
|
371
|
436
|
326
|
47
|
405
|
834
|
|
| Non-Reccuring Items |
0
|
(5)
|
0
|
0
|
(5)
|
0
|
(25)
|
(25)
|
(1)
|
0
|
2
|
3
|
(68)
|
(56)
|
(58)
|
(58)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
458
|
0
|
0
|
0
|
(3 846)
|
0
|
0
|
0
|
(910)
|
0
|
0
|
0
|
(546)
|
0
|
0
|
0
|
(876)
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(11)
|
(5)
|
(8)
|
(10)
|
(11)
|
(7)
|
(10)
|
(11)
|
(15)
|
(10)
|
(23)
|
(41)
|
11
|
(11)
|
(11)
|
19
|
6
|
48
|
67
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
862
N/A
|
940
+9%
|
1 176
+25%
|
1 337
+14%
|
1 566
+17%
|
1 542
-2%
|
1 559
+1%
|
1 545
-1%
|
1 907
+23%
|
2 101
+10%
|
2 227
+6%
|
2 459
+10%
|
2 634
+7%
|
2 921
+11%
|
3 076
+5%
|
3 093
+1%
|
3 137
+1%
|
3 190
+2%
|
3 566
+12%
|
3 366
-6%
|
4 112
+22%
|
4 058
-1%
|
6 511
+60%
|
6 988
+7%
|
7 311
+5%
|
8 590
+17%
|
4 152
-52%
|
4 774
+15%
|
4 454
-7%
|
2 554
-43%
|
5 637
+121%
|
3 915
-31%
|
3 095
-21%
|
3 151
+2%
|
1 450
-54%
|
1 043
-28%
|
349
-67%
|
137
-61%
|
269
+97%
|
182
-32%
|
147
-19%
|
(295)
N/A
|
211
N/A
|
(338)
N/A
|
(1 164)
-244%
|
(1 807)
-55%
|
(2 595)
-44%
|
(2 858)
-10%
|
(2 886)
-1%
|
(3 009)
-4%
|
(3 529)
-17%
|
(4 577)
-30%
|
(4 582)
0%
|
(4 005)
+13%
|
(2 380)
+41%
|
(361)
+85%
|
750
N/A
|
1 210
+61%
|
1 109
-8%
|
868
-22%
|
440
-49%
|
727
+65%
|
1 098
+51%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(394)
|
(434)
|
(543)
|
(615)
|
(718)
|
(703)
|
(709)
|
(653)
|
(797)
|
(850)
|
(861)
|
(964)
|
(1 018)
|
(1 129)
|
(1 187)
|
(1 230)
|
(1 269)
|
(1 304)
|
(1 462)
|
(1 420)
|
(1 629)
|
(1 626)
|
(2 496)
|
(2 571)
|
(2 753)
|
(3 223)
|
(3 123)
|
(3 350)
|
(3 254)
|
(2 897)
|
(2 148)
|
(1 644)
|
(1 507)
|
(1 426)
|
(1 329)
|
(1 123)
|
(773)
|
(492)
|
(1 622)
|
(1 583)
|
(1 557)
|
(1 379)
|
0
|
81
|
209
|
(24)
|
(373)
|
(305)
|
(310)
|
(67)
|
(64)
|
(55)
|
(45)
|
(33)
|
151
|
157
|
175
|
177
|
223
|
183
|
182
|
254
|
(357)
|
|
| Income from Continuing Operations |
468
|
506
|
633
|
722
|
848
|
839
|
850
|
892
|
1 110
|
1 251
|
1 366
|
1 496
|
1 617
|
1 792
|
1 889
|
1 863
|
1 869
|
1 886
|
2 104
|
1 946
|
2 483
|
2 432
|
4 015
|
4 417
|
4 558
|
5 368
|
1 028
|
1 424
|
1 200
|
(343)
|
3 489
|
2 271
|
1 588
|
1 725
|
121
|
(80)
|
(425)
|
(356)
|
(1 353)
|
(1 401)
|
(1 411)
|
(1 674)
|
211
|
(257)
|
(955)
|
(1 831)
|
(2 969)
|
(3 163)
|
(3 197)
|
(3 076)
|
(3 593)
|
(4 632)
|
(4 627)
|
(4 038)
|
(2 229)
|
(204)
|
924
|
1 387
|
1 332
|
1 052
|
622
|
981
|
741
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
19
|
29
|
26
|
7
|
(17)
|
(61)
|
(89)
|
(104)
|
(103)
|
(69)
|
(47)
|
(20)
|
2
|
0
|
0
|
50
|
286
|
401
|
514
|
558
|
384
|
356
|
351
|
366
|
268
|
249
|
215
|
399
|
588
|
572
|
552
|
259
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
468
N/A
|
506
+8%
|
633
+25%
|
722
+14%
|
848
+17%
|
839
-1%
|
850
+1%
|
892
+5%
|
1 110
+24%
|
1 251
+13%
|
1 366
+9%
|
1 496
+9%
|
1 617
+8%
|
1 792
+11%
|
1 889
+5%
|
1 863
-1%
|
1 869
+0%
|
1 895
+1%
|
2 122
+12%
|
1 975
-7%
|
2 541
+29%
|
2 478
-2%
|
4 091
+65%
|
4 443
+9%
|
4 544
+2%
|
5 324
+17%
|
933
-82%
|
1 367
+46%
|
1 147
-16%
|
(363)
N/A
|
3 491
N/A
|
2 273
-35%
|
1 590
-30%
|
1 774
+12%
|
407
-77%
|
321
-21%
|
90
-72%
|
203
+126%
|
(969)
N/A
|
(1 044)
-8%
|
(1 060)
-1%
|
(1 308)
-23%
|
479
N/A
|
(8)
N/A
|
(740)
-8 928%
|
(1 432)
-94%
|
(2 380)
-66%
|
(2 590)
-9%
|
(2 645)
-2%
|
(2 817)
-6%
|
(3 488)
-24%
|
(4 580)
-31%
|
(4 627)
-1%
|
(4 038)
+13%
|
(2 229)
+45%
|
(204)
+91%
|
924
N/A
|
1 387
+50%
|
1 332
-4%
|
1 052
-21%
|
622
-41%
|
981
+58%
|
741
-24%
|
|
| EPS (Diluted) |
4.73
N/A
|
5.1
+8%
|
6.37
+25%
|
7.29
+14%
|
8.55
+17%
|
8.46
-1%
|
8.57
+1%
|
8.99
+5%
|
11.2
+25%
|
12.6
+13%
|
13.75
+9%
|
14.98
+9%
|
16.17
+8%
|
17.81
+10%
|
18.64
+5%
|
18.79
+1%
|
18.69
-1%
|
18.91
+1%
|
21.13
+12%
|
18.17
-14%
|
23.01
+27%
|
22.73
-1%
|
37.53
+65%
|
40.8
+9%
|
41.91
+3%
|
49.47
+18%
|
8.63
-83%
|
12.71
+47%
|
10.67
-16%
|
-3.38
N/A
|
32.4
N/A
|
21.16
-35%
|
14.8
-30%
|
16.52
+12%
|
3.79
-77%
|
2.99
-21%
|
0.84
-72%
|
1.89
+125%
|
-9.02
N/A
|
-9.72
-8%
|
-9.86
-1%
|
-12.18
-24%
|
4.46
N/A
|
-0.08
N/A
|
-6.89
-8 513%
|
-13.55
-97%
|
-22.42
-65%
|
-24.85
-11%
|
-25.38
-2%
|
-27.03
-7%
|
-33.47
-24%
|
-44.15
-32%
|
-49.5
-12%
|
-43.19
+13%
|
-23.22
+46%
|
-2.18
+91%
|
11.05
N/A
|
16.81
+52%
|
15.58
-7%
|
12.74
-18%
|
7.88
-38%
|
13.02
+65%
|
9.55
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
