Cookpad Inc
TSE:2193
Intrinsic Value
Cookpad Inc. engages in the operation of a cooking recipe sharing site. [ Read More ]
The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 91.02 JPY. Compared to the current market price of 135 JPY, Cookpad Inc is Overvalued by 33%.
Valuation Backtest
Cookpad Inc
Run backtest to discover the historical profit from buying and selling Cookpad Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cookpad Inc
Current Assets | 13.9B |
Cash & Short-Term Investments | 12.4B |
Receivables | 1.2B |
Other Current Assets | 320.9m |
Non-Current Assets | 679.4m |
Long-Term Investments | 265.2m |
PP&E | 195.7m |
Intangibles | 78.3m |
Other Non-Current Assets | 140.1m |
Current Liabilities | 751.4m |
Accounts Payable | 464m |
Other Current Liabilities | 287.4m |
Non-Current Liabilities | 118.3m |
Long-Term Debt | 72.3m |
Other Non-Current Liabilities | 46m |
Earnings Waterfall
Cookpad Inc
Revenue
|
7.6B
JPY
|
Cost of Revenue
|
-316.9m
JPY
|
Gross Profit
|
7.3B
JPY
|
Operating Expenses
|
-10.1B
JPY
|
Operating Income
|
-2.8B
JPY
|
Other Expenses
|
570.8m
JPY
|
Net Income
|
-2.2B
JPY
|
Free Cash Flow Analysis
Cookpad Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Cookpad Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
Cookpad Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cookpad Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Cookpad Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cookpad Inc
According to Wall Street analysts, the average 1-year price target for Cookpad Inc is 200 JPY .
Shareholder Return
Price
Cookpad Inc
Average Annual Return | -6.46% |
Standard Deviation of Annual Returns | 23.04% |
Max Drawdown | -74% |
Market Capitalization | 14.1B JPY |
Shares Outstanding | 104 210 339 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cookpad Inc. engages in the operation of a cooking recipe sharing site. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 487 full-time employees. The company went IPO on 2009-07-17. The firm operates Making Everyday Cooking Fun business segment. The main sales are domestic recipe service membership sales including domestic premium service member sales, domestic recipe service advertising sales including domestic Cookpad advertising sales, and other sales including revenue share, overseas business, new business and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 91.02 JPY.
Compared to the current market price of 135 JPY, Cookpad Inc is Overvalued by 33%.