First Time Loading...

Cookpad Inc
TSE:2193

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
TSE:2193
Watchlist
Price: 135 JPY -2.88% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Cookpad Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Cookpad Inc. engages in the operation of a cooking recipe sharing site. [ Read More ]

The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 91.02 JPY. Compared to the current market price of 135 JPY, Cookpad Inc is Overvalued by 33%.

Key Points:
Intrinsic Value
Base Case
91.02 JPY
Overvaluation 33%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Cookpad Inc

Backtest Cookpad Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cookpad Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Cookpad Inc

Current Assets 13.9B
Cash & Short-Term Investments 12.4B
Receivables 1.2B
Other Current Assets 320.9m
Non-Current Assets 679.4m
Long-Term Investments 265.2m
PP&E 195.7m
Intangibles 78.3m
Other Non-Current Assets 140.1m
Current Liabilities 751.4m
Accounts Payable 464m
Other Current Liabilities 287.4m
Non-Current Liabilities 118.3m
Long-Term Debt 72.3m
Other Non-Current Liabilities 46m
Efficiency

Earnings Waterfall
Cookpad Inc

Revenue
7.6B JPY
Cost of Revenue
-316.9m JPY
Gross Profit
7.3B JPY
Operating Expenses
-10.1B JPY
Operating Income
-2.8B JPY
Other Expenses
570.8m JPY
Net Income
-2.2B JPY

Free Cash Flow Analysis
Cookpad Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cookpad Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROE
Negative 3-Years Revenue Growth
19/100
Profitability
Score

Cookpad Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cookpad Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Cookpad Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cookpad Inc

Wall Street analysts forecast Cookpad Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cookpad Inc is 200 JPY .

Lowest
Price Target
Not Available
Average
Price Target
200 JPY
48% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cookpad Inc

1M 1M
+3%
6M 6M
-1%
1Y 1Y
-33%
3Y 3Y
-58%
5Y 5Y
-51%
10Y 10Y
-82%
Annual Price Range
135
52w Low
106
52w High
213
Price Metrics
Average Annual Return -6.46%
Standard Deviation of Annual Returns 23.04%
Max Drawdown -74%
Shares Statistics
Market Capitalization 14.1B JPY
Shares Outstanding 104 210 339
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cookpad Inc Logo
Cookpad Inc

Country

Japan

Industry

Media

Market Cap

14.1B JPY

Dividend Yield

0%

Description

Cookpad Inc. engages in the operation of a cooking recipe sharing site. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 487 full-time employees. The company went IPO on 2009-07-17. The firm operates Making Everyday Cooking Fun business segment. The main sales are domestic recipe service membership sales including domestic premium service member sales, domestic recipe service advertising sales including domestic Cookpad advertising sales, and other sales including revenue share, overseas business, new business and others.

Contact

KANAGAWA-KEN
Yokohama
8F, WeWork Ocean Gate Minatomirai, 3-7-1, Minatomirai, Nishi-ku
+81363681000.0
https://info.cookpad.com/

IPO

2009-07-17

Employees

487

Officers

Founder, CEO & Chairman
Mr. Akimitsu Sano
Chief Financial Officer and Executive Officer
Morio Inukai
Executive Officer & Director
Mr. Tomoya Yasuda

See Also

Discover More
What is the Intrinsic Value of one Cookpad Inc stock?

The intrinsic value of one Cookpad Inc stock under the Base Case scenario is 91.02 JPY.

Is Cookpad Inc stock undervalued or overvalued?

Compared to the current market price of 135 JPY, Cookpad Inc is Overvalued by 33%.