First Time Loading...

Cookpad Inc
TSE:2193

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
TSE:2193
Watchlist
Price: 176 JPY -0.56% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Cookpad Inc stock under the Base Case scenario is 90.65 JPY. Compared to the current market price of 176 JPY, Cookpad Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
90.65 JPY
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
32
Median 3Y
2.4
Median 5Y
2.5
Industry
1.5
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
18.6
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-5.7
Industry
11.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8
Industry
15.7
vs History
36
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
39
vs Industry
61
Median 3Y
0.5
Median 5Y
0.7
Industry
1.6
vs History
38
vs Industry
74
Median 3Y
0.5
Median 5Y
0.7
Industry
3.5
vs History
vs Industry
61
Median 3Y
-1.3
Median 5Y
-0
Industry
9.1
vs History
vs Industry
54
Median 3Y
-1.4
Median 5Y
-1
Industry
12.9
vs History
vs Industry
64
Median 3Y
-1.6
Median 5Y
-1.3
Industry
10.3
vs History
vs Industry
53
Median 3Y
-1.6
Median 5Y
-1.5
Industry
12.8
vs History
12
vs Industry
18
Median 3Y
1.7
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Cookpad Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cookpad Inc
TSE:2193
18.3B JPY 2.4 -8.2 -2.4 -2.2
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.3 26.2 18.2 20.7
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8.2 28.3 17.5 21.5
CN
Tencent Holdings Ltd
HKEX:700
3.2T HKD 4.9 26 18.5 18.5
CN
Baidu Inc
NASDAQ:BIDU
34.7B USD 1.9 12.9 2.9 5.7
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 43.8 16.3 31.2
CN
Kuaishou Technology
HKEX:1024
228.9B HKD 1.9 33.1 30.6 30.6
US
Pinterest Inc
NYSE:PINS
21.6B USD 7.1 -611 842.3 15 889.7
KR
Naver Corp
KRX:035420
27.5T KRW 2.8 27.5 12.5 17.4
US
Snap Inc
NYSE:SNAP
18B USD 4 -13.8 -14.8 -13
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.2 9.2 17.5
P/E Multiple
Earnings Growth
JP
Cookpad Inc
TSE:2193
Average P/E: 27.6
Negative Multiple: -8.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.2
55%
US
Meta Platforms Inc
NASDAQ:META
28.3
76%
CN
Tencent Holdings Ltd
HKEX:700
26
103%
CN
Baidu Inc
NASDAQ:BIDU
12.9
76%
JP
L
LY Corp
XMUN:YOJ
43.8
-12%
CN
Kuaishou Technology
HKEX:1024
33.1
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -611 N/A
KR
Naver Corp
KRX:035420
27.5
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.8 N/A
JP
Z Holdings Corp
TSE:4689
23.2
-12%
EV/EBITDA Multiple
EBITDA Growth
JP
Cookpad Inc
TSE:2193
Average EV/EBITDA: 107.6
Negative Multiple: -2.4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
79%
US
Meta Platforms Inc
NASDAQ:META
17.5
102%
CN
Tencent Holdings Ltd
HKEX:700
18.5
102%
CN
Baidu Inc
NASDAQ:BIDU
2.9
2%
JP
L
LY Corp
XMUN:YOJ
16.3
54%
CN
Kuaishou Technology
HKEX:1024
30.6
544%
US
Pinterest Inc
NYSE:PINS
842.3
7 200%
KR
Naver Corp
KRX:035420
12.5
50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.8 N/A
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
JP
Cookpad Inc
TSE:2193
Average EV/EBIT: 1 783.7
Negative Multiple: -2.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.7
49%
US
Meta Platforms Inc
NASDAQ:META
21.5
73%
CN
Tencent Holdings Ltd
HKEX:700
18.5
68%
CN
Baidu Inc
NASDAQ:BIDU
5.7
57%
JP
L
LY Corp
XMUN:YOJ
31.2
N/A
CN
Kuaishou Technology
HKEX:1024
30.6
355%
US
Pinterest Inc
NYSE:PINS
15 889.7
68 123%
KR
Naver Corp
KRX:035420
17.4
50%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13 N/A
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More