Cookpad Inc
TSE:2193

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
TSE:2193
Watchlist
Price: 153 JPY
Market Cap: 12.6B JPY

Relative Value

The Relative Value of one Cookpad Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 153 JPY, Cookpad Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cookpad Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
vs History
23
vs Industry
38
Median 3Y
8.4
Median 5Y
-3.8
Industry
17.2
vs History
31
vs Industry
41
Median 3Y
7.3
Median 5Y
-3.5
Industry
11.1
vs History
20
vs Industry
31
Median 3Y
11.1
Median 5Y
-4
Industry
15.4
vs History
52
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
28
vs Industry
59
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
vs History
26
vs Industry
73
Median 3Y
0.2
Median 5Y
0.2
Industry
3.5
vs History
31
vs Industry
61
Median 3Y
1.1
Median 5Y
0.9
Industry
8.9
vs History
22
vs Industry
54
Median 3Y
1
Median 5Y
0.6
Industry
12.7
vs History
36
vs Industry
64
Median 3Y
1
Median 5Y
0.9
Industry
10.5
vs History
34
vs Industry
53
Median 3Y
1
Median 5Y
0.9
Industry
12.7
vs History
36
vs Industry
22
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Cookpad Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cookpad Inc
TSE:2193
12.6B JPY 2.3 12.9 2.9 5.8
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.3 26.6 30.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.8 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7 23.3 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
51.5B USD 2.8 42.8 23.8 23.8
CN
Kuaishou Technology
HKEX:1024
310.8B HKD 2 16.1 12.4 12.4
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.5T KRW 3.2 17.2 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
24.2B USD 5 662.3 8 945.5 -6 565.9 -3 747.4
US
Pinterest Inc
NYSE:PINS
18.6B USD 4.6 9.4 52.3 57
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
JP
Cookpad Inc
TSE:2193
Average P/S: 518.8
2.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.1
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 662.3
300%
18.9
US
Pinterest Inc
NYSE:PINS
4.6
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Cookpad Inc
TSE:2193
Average P/E: 833.6
12.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.3
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.8
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.3
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
42.8
1%
42.8
CN
Kuaishou Technology
HKEX:1024
16.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.2
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 945.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.4
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cookpad Inc
TSE:2193
Average EV/EBITDA: 20.4
2.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.6
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
23.8
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 565.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
52.3
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Cookpad Inc
TSE:2193
Average EV/EBIT: 23.9
5.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.8
1%
23.8
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 747.4 N/A N/A
US
Pinterest Inc
NYSE:PINS
57
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A