Itoham Yonekyu Holdings Inc
TSE:2296
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Itoham Yonekyu Holdings Inc
TSE:2296
|
JP |
Balance Sheet
Balance Sheet Decomposition
Itoham Yonekyu Holdings Inc
Itoham Yonekyu Holdings Inc
Balance Sheet
Itoham Yonekyu Holdings Inc
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
53 087
|
29 585
|
34 944
|
42 072
|
50 952
|
47 991
|
22 736
|
23 225
|
20 989
|
|
| Cash Equivalents |
53 087
|
29 585
|
34 944
|
42 072
|
50 952
|
47 991
|
22 736
|
23 225
|
20 989
|
|
| Short-Term Investments |
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
78 541
|
94 048
|
98 760
|
87 888
|
86 581
|
89 000
|
95 302
|
110 957
|
103 151
|
|
| Accounts Receivables |
78 541
|
94 048
|
98 760
|
87 888
|
86 581
|
88 917
|
95 221
|
110 872
|
103 101
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
83
|
81
|
85
|
50
|
|
| Inventory |
75 955
|
86 272
|
88 907
|
90 242
|
82 232
|
95 564
|
122 741
|
125 471
|
143 367
|
|
| Other Current Assets |
7 566
|
3 560
|
6 969
|
6 296
|
6 619
|
10 850
|
15 684
|
12 383
|
9 720
|
|
| Total Current Assets |
215 349
|
213 465
|
229 580
|
226 498
|
226 384
|
243 405
|
256 463
|
272 036
|
277 227
|
|
| PP&E Net |
86 079
|
89 735
|
98 747
|
98 760
|
97 595
|
97 000
|
101 472
|
105 265
|
109 668
|
|
| PP&E Gross |
86 079
|
89 735
|
98 747
|
98 760
|
97 595
|
97 000
|
101 472
|
105 265
|
109 668
|
|
| Accumulated Depreciation |
151 359
|
157 333
|
161 568
|
169 340
|
171 946
|
179 538
|
187 913
|
193 525
|
200 029
|
|
| Intangible Assets |
2 000
|
1 707
|
1 623
|
1 627
|
2 151
|
3 956
|
8 556
|
8 412
|
10 285
|
|
| Goodwill |
25 631
|
24 109
|
22 576
|
21 057
|
19 573
|
18 158
|
18 286
|
16 798
|
15 184
|
|
| Note Receivable |
2 466
|
0
|
2 180
|
1 518
|
1 520
|
1 352
|
1 202
|
1 238
|
1 233
|
|
| Long-Term Investments |
32 970
|
31 618
|
24 912
|
25 822
|
29 331
|
29 598
|
30 302
|
34 699
|
33 322
|
|
| Other Long-Term Assets |
9 137
|
15 570
|
13 774
|
14 144
|
17 532
|
19 654
|
20 482
|
24 122
|
20 090
|
|
| Other Assets |
25 631
|
24 109
|
22 576
|
21 057
|
19 573
|
18 158
|
18 286
|
16 798
|
15 184
|
|
| Total Assets |
373 632
N/A
|
376 204
+1%
|
393 392
+5%
|
389 426
-1%
|
394 086
+1%
|
413 123
+5%
|
436 763
+6%
|
462 570
+6%
|
467 009
+1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
61 530
|
65 581
|
64 832
|
63 322
|
58 275
|
64 098
|
68 969
|
75 177
|
66 228
|
|
| Accrued Liabilities |
7 583
|
6 172
|
5 773
|
6 818
|
7 052
|
7 672
|
7 383
|
8 173
|
6 581
|
|
| Short-Term Debt |
12 952
|
21 395
|
34 164
|
28 880
|
25 704
|
24 407
|
32 062
|
39 815
|
39 093
|
|
| Current Portion of Long-Term Debt |
14 451
|
4 964
|
5 741
|
10 973
|
968
|
896
|
10 997
|
1 019
|
983
|
|
| Other Current Liabilities |
24 778
|
29 653
|
28 946
|
28 113
|
31 042
|
29 460
|
33 530
|
37 050
|
31 554
|
|
| Total Current Liabilities |
121 294
|
127 765
|
139 456
|
138 106
|
123 041
|
126 533
|
152 941
|
161 234
|
144 439
|
|
| Long-Term Debt |
25 381
|
20 071
|
22 238
|
13 100
|
12 910
|
12 547
|
2 612
|
2 528
|
22 468
|
|
| Deferred Income Tax |
2 717
|
0
|
2 270
|
2 179
|
4 253
|
5 143
|
5 703
|
7 930
|
8 457
|
|
| Minority Interest |
7 293
|
990
|
1 169
|
1 275
|
585
|
598
|
576
|
632
|
708
|
|
| Other Liabilities |
4 207
|
8 507
|
5 354
|
6 863
|
6 234
|
6 160
|
6 246
|
5 552
|
5 327
|
|
| Total Liabilities |
160 892
N/A
|
157 333
-2%
|
170 487
+8%
|
161 523
-5%
|
147 023
-9%
|
150 981
+3%
|
168 078
+11%
|
177 876
+6%
|
181 399
+2%
|
|
| Equity | ||||||||||
| Common Stock |
30 000
|
30 003
|
30 003
|
30 003
|
30 003
|
30 003
|
30 003
|
30 003
|
30 003
|
|
| Retained Earnings |
79 520
|
90 288
|
95 513
|
101 923
|
117 120
|
129 923
|
140 143
|
148 861
|
150 887
|
|
| Additional Paid In Capital |
98 005
|
96 289
|
96 301
|
96 267
|
96 624
|
96 615
|
89 427
|
89 430
|
89 442
|
|
| Unrealized Security Profit/Loss |
7 979
|
6 013
|
5 263
|
4 823
|
7 298
|
6 727
|
6 708
|
9 228
|
8 963
|
|
| Treasury Stock |
5
|
1 824
|
1 849
|
2 293
|
3 624
|
4 150
|
1 841
|
2 793
|
2 723
|
|
| Other Equity |
2 759
|
1 898
|
2 326
|
2 820
|
358
|
3 024
|
4 245
|
9 965
|
9 038
|
|
| Total Equity |
212 740
N/A
|
218 871
+3%
|
222 905
+2%
|
227 903
+2%
|
247 063
+8%
|
262 142
+6%
|
268 685
+2%
|
284 694
+6%
|
285 610
+0%
|
|
| Total Liabilities & Equity |
373 632
N/A
|
376 204
+1%
|
393 392
+5%
|
389 426
-1%
|
394 086
+1%
|
413 123
+5%
|
436 763
+6%
|
462 570
+6%
|
467 009
+1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
297
|
296
|
295
|
295
|
59
|
58
|
57
|
57
|
57
|
|