I

Itoham Yonekyu Holdings Inc
TSE:2296

Watchlist Manager
Itoham Yonekyu Holdings Inc
TSE:2296
Watchlist
Price: 5 610 JPY -0.88% Market Closed
Market Cap: 318.2B JPY

Cash Flow Statement

Cash Flow Statement
Itoham Yonekyu Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
24 867
21 312
16 304
17 468
17 280
22 925
29 113
29 991
28 213
27 363
24 964
20 599
22 513
26 896
19 957
28 885
19 253
24 013
Depreciation & Amortization
10 304
10 883
11 665
12 150
12 524
12 490
13 002
13 100
12 902
13 223
13 706
13 941
14 090
17 639
14 632
18 363
14 617
15 240
Other Non-Cash Items
(2 540)
(2 911)
(2 120)
(728)
1 227
(2 214)
(425)
(28)
(2 828)
(1 256)
(2 120)
(1 896)
843
(4 038)
1 208
(384)
592
1 880
Cash Taxes Paid
8 866
8 164
6 389
7 495
7 330
4 856
4 688
10 106
11 226
8 791
9 128
6 003
5 660
9 326
4 018
6 905
4 460
1 754
Cash Interest Paid
888
891
789
729
712
505
360
299
318
456
799
1 285
1 810
2 344
2 190
2 751
2 276
2 660
Change in Working Capital
(27 110)
(22 809)
(10 735)
6 553
814
1 892
(829)
(26 124)
(19 815)
(28 340)
(32 602)
(16 445)
(8 054)
(15 727)
(10 658)
(25 691)
(24 444)
(21 675)
Cash from Operating Activities
5 521
N/A
6 475
+17%
15 114
+133%
35 443
+135%
31 845
-10%
35 093
+10%
40 861
+16%
16 939
-59%
18 472
+9%
10 990
-41%
3 948
-64%
16 199
+310%
29 392
+81%
24 770
-16%
25 139
+1%
21 173
-16%
10 018
-53%
19 458
+94%
Investing Cash Flow
Capital Expenditures
(11 262)
(12 679)
(21 062)
(19 857)
(9 566)
(9 248)
(10 911)
(11 079)
(11 228)
(13 013)
(15 219)
(16 706)
(16 365)
(22 760)
(16 473)
(25 240)
(21 261)
(21 337)
Other Items
3 079
4 339
1 183
3 830
1 711
(2 642)
74
1 029
(23)
(7 522)
(7 707)
(350)
351
1 154
1 277
1 330
619
(317)
Cash from Investing Activities
(8 183)
N/A
(8 340)
-2%
(19 879)
-138%
(16 027)
+19%
(7 855)
+51%
(11 890)
-51%
(10 837)
+9%
(10 050)
+7%
(11 251)
-12%
(20 535)
-83%
(22 926)
-12%
(17 056)
+26%
(16 014)
+6%
(21 606)
-35%
(15 196)
+30%
(23 910)
-57%
(20 642)
+14%
(21 654)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(1 995)
(512)
(296)
0
(606)
0
(1 799)
0
(649)
(2 805)
(5 000)
(2 844)
(1 028)
(1 029)
(1 030)
(1 031)
(3)
(3)
Net Issuance of Debt
(4 976)
8 960
15 738
74
(10 719)
(10 289)
(14 237)
(9 688)
(3 822)
9 656
4 974
14 910
(5 388)
12 308
(7 002)
8 275
18 570
6 436
Cash Paid for Dividends
(5 051)
(5 018)
(5 022)
(5 021)
(5 018)
(5 009)
(5 009)
(6 144)
(6 144)
(6 708)
(6 710)
(6 829)
(6 828)
(13 825)
(7 086)
(11 038)
(11 048)
(8 267)
Other
(7 982)
(8 197)
(336)
(234)
(47)
(392)
(52)
210
(38)
(152)
(108)
(45)
(34)
(324)
(49)
(295)
(51)
(282)
Cash from Financing Activities
(20 004)
N/A
(4 767)
+76%
10 084
N/A
(5 477)
N/A
(16 390)
-199%
(16 296)
+1%
(21 097)
-29%
(17 421)
+17%
(10 653)
+39%
(9)
+100%
(6 844)
-75 944%
5 192
N/A
(13 278)
N/A
(2 870)
+78%
(15 167)
-428%
(4 089)
+73%
7 468
N/A
(2 116)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(835)
857
39
(1 555)
(472)
(377)
(48)
524
471
862
492
187
458
899
762
240
820
(14)
Net Change in Cash
(23 501)
N/A
(5 775)
+75%
5 358
N/A
12 384
+131%
7 128
-42%
6 530
-8%
8 879
+36%
(10 008)
N/A
(2 961)
+70%
(8 692)
-194%
(25 330)
-191%
4 522
N/A
558
-88%
1 193
+114%
(4 462)
N/A
(6 586)
-48%
(2 336)
+65%
(4 326)
-85%
Free Cash Flow
Free Cash Flow
(5 741)
N/A
(6 204)
-8%
(5 948)
+4%
15 586
N/A
22 279
+43%
25 845
+16%
29 950
+16%
5 860
-80%
7 244
+24%
(2 023)
N/A
(11 271)
-457%
(507)
+96%
13 027
N/A
2 010
-85%
8 666
+331%
(4 067)
N/A
(11 243)
-176%
(1 879)
+83%