Dawn Corp
TSE:2303

Watchlist Manager
Dawn Corp Logo
Dawn Corp
TSE:2303
Watchlist
Price: 2 477 JPY -0.16% Market Closed
Market Cap: 8.2B JPY

Intrinsic Value

The intrinsic value of one Dawn Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 477 JPY, Dawn Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Dawn Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dawn Corp

Intrinsic Value History
Dive into the past to invest in the future

Dawn Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Dawn Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Dawn Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Dawn Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dawn Corp.

Explain Valuation
Compare Dawn Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Dawn Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dawn Corp

Current Assets 1.9B
Cash & Short-Term Investments 1.7B
Receivables 164.7m
Other Current Assets 78.2m
Non-Current Assets 1.1B
Long-Term Investments 942.7m
PP&E 19.3m
Intangibles 2m
Other Non-Current Assets 90.7m
Current Liabilities 164m
Accounts Payable 9.1m
Accrued Liabilities 40.6m
Other Current Liabilities 114.4m
Non-Current Liabilities 67.7m
Other Non-Current Liabilities 67.7m
Efficiency

Free Cash Flow Analysis
Dawn Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dawn Corp

Revenue
1.6B JPY
Cost of Revenue
-545.8m JPY
Gross Profit
1B JPY
Operating Expenses
-513.9m JPY
Operating Income
534.2m JPY
Other Expenses
-142.3m JPY
Net Income
391.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dawn Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Operating Margin
Exceptional Gross Margin
hidden
Profitability
Score

Dawn Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dawn Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Dawn Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dawn Corp

There are no price targets for Dawn Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dawn Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Dawn Corp stock?

The intrinsic value of one Dawn Corp stock under the Base Case scenario is hidden JPY.

Is Dawn Corp stock undervalued or overvalued?

Compared to the current market price of 2 477 JPY, Dawn Corp is hidden .

Back to Top