Dawn Corp
TSE:2303

Watchlist Manager
Dawn Corp Logo
Dawn Corp
TSE:2303
Watchlist
Price: 2 529 JPY 2.1% Market Closed
Market Cap: 8.3B JPY

Income Statement

Earnings Waterfall
Dawn Corp

Revenue
1.6B JPY
Cost of Revenue
-545.8m JPY
Gross Profit
1B JPY
Operating Expenses
-513.9m JPY
Operating Income
534.2m JPY
Other Expenses
-142.3m JPY
Net Income
391.8m JPY

Income Statement
Dawn Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2005 Nov-2005 Feb-2006 Aug-2006 Nov-2006 Feb-2007 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Revenue
422
N/A
426
+1%
464
+9%
396
-15%
349
-12%
293
-16%
315
+7%
326
+3%
302
-7%
285
-6%
282
-1%
336
+19%
334
-1%
344
+3%
338
-2%
367
+9%
410
+11%
438
+7%
610
+39%
592
-3%
528
-11%
473
-11%
460
-3%
453
-2%
478
+6%
507
+6%
544
+7%
555
+2%
587
+6%
626
+7%
627
+0%
634
+1%
602
-5%
569
-5%
594
+4%
602
+1%
643
+7%
737
+15%
753
+2%
805
+7%
748
-7%
774
+3%
788
+2%
765
-3%
778
+2%
812
+4%
837
+3%
852
+2%
884
+4%
881
0%
893
+1%
945
+6%
1 009
+7%
957
-5%
1 051
+10%
1 075
+2%
1 064
-1%
1 107
+4%
1 119
+1%
1 114
0%
1 195
+7%
1 225
+3%
1 222
0%
1 281
+5%
1 214
-5%
1 377
+13%
1 368
-1%
1 348
-1%
1 402
+4%
1 349
-4%
1 501
+11%
1 605
+7%
1 585
-1%
1 589
+0%
1 647
+4%
1 594
-3%
Gross Profit
Cost of Revenue
(231)
(238)
(275)
(254)
(230)
(194)
(178)
(193)
(168)
(169)
(165)
(204)
(204)
(229)
(223)
(245)
(258)
(272)
(387)
(384)
(352)
(333)
(307)
(303)
(327)
(348)
(355)
(342)
(356)
(374)
(402)
(425)
(382)
(355)
(344)
(323)
(344)
(385)
(387)
(407)
(368)
(377)
(383)
(377)
(385)
(366)
(386)
(386)
(395)
(371)
(365)
(351)
(371)
(378)
(393)
(406)
(378)
(375)
(384)
(386)
(413)
(407)
(403)
(422)
(405)
(489)
(480)
(465)
(480)
(445)
(483)
(526)
(523)
(520)
(571)
(546)
Gross Profit
192
N/A
188
-2%
189
+0%
142
-25%
119
-16%
99
-17%
137
+38%
132
-3%
134
+1%
116
-13%
117
+1%
132
+13%
130
-2%
115
-11%
114
-1%
122
+7%
151
+24%
166
+10%
223
+34%
208
-7%
176
-15%
139
-21%
154
+10%
150
-2%
152
+1%
159
+5%
189
+19%
213
+13%
231
+8%
252
+9%
226
-10%
209
-7%
220
+5%
214
-3%
250
+17%
279
+12%
299
+7%
352
+18%
366
+4%
398
+9%
381
-4%
397
+4%
405
+2%
388
-4%
393
+1%
446
+14%
451
+1%
466
+3%
489
+5%
510
+4%
528
+3%
594
+12%
638
+7%
579
-9%
658
+14%
670
+2%
686
+2%
732
+7%
735
+0%
727
-1%
783
+8%
818
+5%
819
+0%
859
+5%
809
-6%
888
+10%
889
+0%
883
-1%
922
+4%
903
-2%
1 018
+13%
1 079
+6%
1 062
-2%
1 069
+1%
1 076
+1%
1 048
-3%
Operating Income
Operating Expenses
(187)
(183)
(190)
(201)
(198)
(192)
(179)
(185)
(178)
(178)
(173)
(173)
(163)
(154)
(144)
(143)
(148)
(155)
(201)
(207)
(212)
(217)
(223)
(223)
(220)
(218)
(220)
(219)
(221)
(222)
(222)
(228)
(227)
(231)
(236)
(235)
(234)
(236)
(258)
(274)
(287)
(295)
(279)
(280)
(279)
(280)
(288)
(294)
(306)
(317)
(328)
(336)
(346)
(358)
(368)
(376)
(383)
(388)
(395)
(399)
(399)
(408)
(418)
(434)
(437)
(438)
(445)
(442)
(448)
(455)
(485)
(494)
(503)
(512)
(502)
(514)
Selling, General & Administrative
(187)
(183)
(190)
(201)
(198)
(192)
(179)
(185)
(178)
(178)
(173)
(173)
(163)
(154)
(144)
(143)
(148)
(155)
(201)
(207)
(212)
(217)
(205)
(223)
(220)
(218)
(208)
(219)
(221)
(222)
(222)
(227)
(226)
(231)
(236)
(232)
(234)
(236)
(258)
(273)
(287)
(295)
(279)
(280)
(279)
(280)
(288)
(295)
(307)
(317)
(328)
(336)
(346)
(358)
(368)
(376)
(383)
(388)
(395)
(399)
(399)
(408)
(418)
(434)
(437)
(438)
(445)
(442)
(448)
(455)
(485)
(492)
(503)
(512)
(502)
(514)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
Operating Income
5
N/A
5
+4%
(1)
N/A
(59)
-5 780%
(79)
-34%
(93)
-18%
(42)
+55%
(53)
-25%
(44)
+16%
(62)
-41%
(56)
+10%
(40)
+28%
(33)
+18%
(39)
-18%
(29)
+25%
(21)
+27%
3
N/A
12
+266%
22
+85%
1
-96%
(36)
N/A
(77)
-117%
(70)
+10%
(73)
-5%
(68)
+7%
(59)
+13%
(31)
+48%
(6)
+80%
10
N/A
29
+182%
3
-89%
(18)
N/A
(6)
+66%
(17)
-173%
13
N/A
44
+230%
65
+47%
116
+78%
108
-7%
125
+15%
94
-25%
102
+9%
126
+23%
109
-14%
114
+5%
166
+46%
163
-2%
172
+5%
183
+7%
193
+6%
200
+4%
258
+29%
291
+13%
221
-24%
290
+31%
294
+1%
303
+3%
345
+14%
340
-1%
328
-3%
384
+17%
410
+7%
401
-2%
425
+6%
372
-13%
450
+21%
443
-2%
441
0%
474
+8%
448
-6%
533
+19%
586
+10%
559
-5%
557
0%
574
+3%
534
-7%
Pre-Tax Income
Interest Income Expense
2
5
6
0
0
0
0
0
0
2
4
5
5
4
4
5
5
5
7
8
8
8
5
4
4
3
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
4
4
4
3
3
3
3
3
3
7
7
7
(1)
(5)
(6)
(6)
1
1
1
1
1
1
1
1
2
4
5
6
6
6
7
8
10
12
Non-Reccuring Items
(1)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
0
0
0
0
0
(3)
97
94
97
(3)
(7)
(4)
(4)
(4)
(0)
0
(11)
(11)
(11)
(11)
0
0
0
0
0
0
(3)
0
(3)
(3)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
7
(1)
1
2
8
7
5
2
0
0
2
(2)
(1)
(3)
3
3
2
2
0
2
2
3
3
2
2
1
1
2
2
3
3
2
2
2
2
2
2
1
2
1
1
0
1
1
1
2
2
3
2
3
2
2
2
2
2
2
2
2
2
2
2
0
4
5
6
15
11
10
10
0
0
0
1
Pre-Tax Income
6
N/A
8
+27%
3
-67%
(55)
N/A
(83)
-51%
(95)
-15%
(42)
+56%
(45)
-8%
(38)
+17%
(56)
-49%
(51)
+9%
(36)
+30%
(28)
+21%
(35)
-24%
71
N/A
77
+8%
102
+33%
17
-83%
25
+49%
7
-73%
(30)
N/A
(73)
-146%
(63)
+13%
(67)
-7%
(72)
-8%
(65)
+11%
(34)
+47%
(10)
+71%
16
N/A
35
+121%
10
-72%
(11)
N/A
2
N/A
(9)
N/A
16
N/A
51
+210%
69
+36%
120
+74%
115
-4%
131
+13%
100
-24%
108
+8%
131
+21%
114
-13%
118
+4%
170
+45%
167
-2%
176
+6%
188
+7%
199
+6%
206
+4%
266
+29%
301
+13%
229
-24%
291
+27%
291
+0%
299
+3%
340
+14%
343
+1%
332
-3%
387
+17%
414
+7%
404
-2%
428
+6%
373
-13%
456
+22%
451
-1%
451
0%
493
+9%
463
-6%
547
+18%
601
+10%
566
-6%
565
0%
584
+3%
547
-6%
Net Income
Tax Provision
(11)
(3)
(1)
(1)
22
17
17
8
8
8
0
0
0
0
(22)
(22)
(22)
(9)
(12)
(12)
(12)
(7)
(7)
(7)
(7)
(4)
(0)
(0)
(0)
(0)
(1)
(1)
0
(1)
(2)
0
(4)
(11)
(14)
(15)
(16)
(25)
(42)
(41)
(38)
(54)
(53)
(51)
(58)
(62)
(50)
(68)
(79)
(57)
(90)
(90)
(92)
(105)
(105)
(102)
(119)
(127)
(121)
(128)
(110)
(134)
(130)
(129)
(141)
(131)
(159)
(175)
(165)
(165)
(166)
(155)
Income from Continuing Operations
(4)
6
2
(56)
(61)
(79)
(26)
(38)
(30)
(48)
(51)
(36)
(28)
(35)
49
55
80
8
13
(5)
(42)
(80)
(70)
(74)
(79)
(68)
(34)
(10)
16
35
9
(12)
1
(10)
15
49
65
109
101
116
84
83
90
73
80
116
114
125
129
136
156
198
222
172
201
201
207
236
238
230
268
287
284
301
263
322
321
321
352
333
388
426
401
400
419
392
Net Income (Common)
(4)
N/A
6
N/A
2
-71%
(56)
N/A
(61)
-9%
(79)
-29%
(26)
+68%
(38)
-47%
(30)
+20%
(48)
-61%
(51)
-5%
(36)
+30%
(28)
+21%
(35)
-24%
49
N/A
55
+12%
80
+46%
8
-89%
13
+55%
(5)
N/A
(42)
-670%
(80)
-91%
(70)
+12%
(74)
-5%
(79)
-7%
(68)
+14%
(34)
+50%
(10)
+70%
16
N/A
35
+122%
9
-75%
(12)
N/A
1
N/A
(10)
N/A
15
N/A
49
+234%
65
+33%
109
+68%
101
-7%
116
+14%
84
-27%
83
-1%
90
+8%
73
-19%
80
+9%
116
+46%
114
-2%
125
+10%
129
+3%
136
+5%
156
+15%
198
+27%
222
+12%
172
-22%
201
+16%
201
+0%
207
+3%
236
+14%
238
+1%
230
-3%
268
+17%
287
+7%
284
-1%
301
+6%
263
-13%
322
+22%
321
0%
321
+0%
352
+9%
333
-5%
388
+17%
426
+10%
401
-6%
400
0%
419
+5%
392
-6%
EPS (Diluted)
-0.82
N/A
1.07
N/A
0.3
-72%
-10.94
N/A
-11.67
-7%
-15.39
-32%
-5
+68%
-7.21
-44%
-5.87
+19%
-9.49
-62%
-9.96
-5%
-7
+30%
-5.54
+21%
-6.86
-24%
11.3
N/A
17.06
+51%
24.93
+46%
2.61
-90%
4.07
+56%
-1.68
N/A
-12.99
-673%
-24.84
-91%
-21.9
+12%
-23.09
-5%
-24.78
-7%
-21.34
+14%
-10.74
+50%
-3.2
+70%
4.93
N/A
10.93
+122%
2.71
-75%
-3.71
N/A
0.23
N/A
-3.09
N/A
4.61
N/A
15.31
+232%
20.31
+33%
34.12
+68%
31.79
-7%
36.09
+14%
26.25
-27%
25.9
-1%
28.22
+9%
22.84
-19%
24.9
+9%
36.37
+46%
35.87
-1%
39.12
+9%
40.71
+4%
42.83
+5%
49.08
+15%
62.25
+27%
69.61
+12%
54.03
-22%
62.98
+17%
62.96
0%
64.7
+3%
73.65
+14%
74.36
+1%
71.84
-3%
83.82
+17%
89.5
+7%
88.53
-1%
93.93
+6%
81.99
-13%
101.15
+23%
101.11
0%
103.28
+2%
112.86
+9%
106.92
-5%
125.08
+17%
138.82
+11%
130.34
-6%
130.3
0%
136.65
+5%
129.06
-6%