First Time Loading...

Dawn Corp
TSE:2303

Watchlist Manager
Dawn Corp Logo
Dawn Corp
TSE:2303
Watchlist
Price: 1 918 JPY -0.1% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one Dawn Corp stock under the Base Case scenario is 1 493.86 JPY. Compared to the current market price of 1 918 JPY, Dawn Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 493.86 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
82
vs Industry
27
Median 3Y
4.7
Median 5Y
5
Industry
2.3
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
95
vs Industry
36
Median 3Y
20.2
Median 5Y
22.1
Industry
24.3
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
95
vs Industry
34
Median 3Y
22.4
Median 5Y
24.4
Industry
17.4
More Details
16.5
P/FCFE
P/FCFE
Price to FCFE
16.5
vs History
95
vs Industry
33
Median 3Y
22.6
Median 5Y
24.6
Industry
22.4
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
88
vs Industry
43
Median 3Y
2.8
Median 5Y
3
Industry
2.7
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
69
vs Industry
33
Median 3Y
3.5
Median 5Y
3.6
Industry
2.3
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
71
vs Industry
42
Median 3Y
5.2
Median 5Y
5.4
Industry
4.8
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
77
vs Industry
37
Median 3Y
10.4
Median 5Y
11.1
Industry
13.2
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
77
vs Industry
39
Median 3Y
10.5
Median 5Y
11.4
Industry
16.8
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
92
vs Industry
38
Median 3Y
15.5
Median 5Y
18
Industry
15.9
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
92
vs Industry
36
Median 3Y
15.7
Median 5Y
18.3
Industry
18.7
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
93
vs Industry
26
Median 3Y
8.6
Median 5Y
8.7
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Dawn Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dawn Corp
TSE:2303
5.9B JPY 4.4 17.8 9.8 9.9
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 13 35.8 24.6 29.2
US
Oracle Corp
NYSE:ORCL
320.5B USD 6.1 30.1 18.1 25.3
US
ServiceNow Inc
NYSE:NOW
149.9B USD 15.8 77.7 96.5 154
US
Palo Alto Networks Inc
NASDAQ:PANW
96B USD 12.8 42.2 88 119.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
77.6B USD 25.4 868.5 481.5 7 349.6
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
44.4B USD 8.2 37 30.3 33
US
Zscaler Inc
NASDAQ:ZS
26.2B USD 13.8 -188.6 -207.4 -129.5
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.1B USD 7 20.4 16.3 17.4
US
Gen Digital Inc
NASDAQ:GEN
14.9B USD 3.9 10.7 14.4 20.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.